XML 84 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total debt $ 1,464,929 $ 609,374
Current portion of long-term debt (12,546) (6,536)
Unamortized discount and debt issuance costs (20,546) (16,421)
Total long-term debt 1,431,837 586,417
6.25% Senior Notes - due 2030    
Debt Instrument [Line Items]    
Total debt 825,000 0
6.5% Senior Notes - due 2033    
Debt Instrument [Line Items]    
Total debt 600,000 0
2025 Revolving Credit Facility    
Debt Instrument [Line Items]    
Total debt 25,000 0
Unamortized discount and debt issuance costs (4,400)  
NDB Revolving Credit Facility    
Debt Instrument [Line Items]    
Total debt 0 35,000
Unamortized discount and debt issuance costs (800)  
NDB Term Loan    
Debt Instrument [Line Items]    
Total debt 0 573,562
Insurance financing note    
Debt Instrument [Line Items]    
Total debt 8,657 744
Asset Financing Notes    
Debt Instrument [Line Items]    
Total debt $ 6,272 68
WBEF    
Debt Instrument [Line Items]    
Total debt   1,162,241
Current portion of long-term debt   (22,585)
Unamortized discount and debt issuance costs   (38,335)
Total long-term debt   1,101,321
WBEF | Term Loan B    
Debt Instrument [Line Items]    
Total debt   1,147,125
WBEF | Revolver    
Debt Instrument [Line Items]    
Total debt   0
WBEF | Insurance Note    
Debt Instrument [Line Items]    
Total debt   7,717
WBEF | Asset Financing Notes    
Debt Instrument [Line Items]    
Total debt   $ 7,399