XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 16, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:        
Total revenues   $ 525,553 $ 316,296 $ 200,767
Depreciation, depletion, amortization and accretion   140,899 78,315 48,436
Total cost of revenues   383,312 227,848 145,465
General and administrative expense   47,237 33,786 14,693
Loss (gain) on disposal of assets, net   11,980 (137) 97
Other operating expense (income), net   4,162 (1,618) 21
Operating income   78,862 56,417 40,491
Interest expense, net   68,940 53,356 26,236
Loss on extinguishment of debt, net   11,411 0 0
Other income, net   (433) (251) (523)
(Loss) income from operations before taxes   (1,056) 3,312 14,778
Income tax (benefit) expense   (1,065) 320 111
Net income   9 2,992 14,667
WBEF        
Revenues:        
Total revenues $ 242,634   329,416 364,463
Depreciation, depletion, amortization and accretion 82,974   120,048 111,096
Total cost of revenues 175,759   238,121 237,819
General and administrative expense 1,678   34,545 11,922
Other operating expense (income), net 4,810   1,490 4,261
Operating income 60,387   55,260 110,461
Interest expense, net 79,710   134,671 122,811
Gain on derivative instrument       (4,546)
Other income, net (2,421)   (2,612) (2,040)
(Loss) income from operations before taxes (16,902)   (76,799) (5,764)
Income tax (benefit) expense (40)   4 575
Net income (16,862)   (76,803) (6,339)
Nonrelated Party        
Revenues:        
Direct operating costs   194,394 121,791 86,102
Nonrelated Party | WBEF        
Revenues:        
Direct operating costs 88,529   114,616 124,062
Related Party        
Revenues:        
Direct operating costs   48,019 27,742 10,927
Related Party | WBEF        
Revenues:        
Direct operating costs 4,256   3,457 2,661
Produced Water Handling        
Revenues:        
Total revenues   471,626 283,963 183,858
Produced Water Handling | WBEF        
Revenues:        
Total revenues 229,353   316,235 336,556
Produced Water Handling | Nonrelated Party        
Revenues:        
Total revenues   357,043 177,629 119,282
Produced Water Handling | Nonrelated Party | WBEF        
Revenues:        
Total revenues 229,038   316,033 323,446
Produced Water Handling | Related Party        
Revenues:        
Total revenues   114,583 106,334 64,576
Produced Water Handling | Related Party | WBEF        
Revenues:        
Total revenues 315   202 13,110
Water Solutions | Nonrelated Party        
Revenues:        
Total revenues   35,077 18,646 5,058
Water Solutions | Nonrelated Party | WBEF        
Revenues:        
Total revenues 8,327   6,635 16,722
Water Solutions | Related Party        
Revenues:        
Total revenues   5,376 5,184 4,178
Other revenues | Nonrelated Party        
Revenues:        
Total revenues   11,567 8,503 7,671
Other revenues | Nonrelated Party | WBEF        
Revenues:        
Total revenues $ 4,954   6,546 11,185
Other revenues | Related Party        
Revenues:        
Total revenues   $ 1,907 $ 0 $ 2