XML 53 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Lessee, Lease, Description [Line Items]  
Summary of Right-of-use Assets and Lease Liabilities on Consolidated Balance sheets

The following table shows the classification and location of our right-of-use assets and lease liabilities on our consolidated balance sheets:

 

 

 

 

 

December 31,

 

 

 

Consolidated Balance Sheets Location

 

2025

 

 

2024

 

Operating Leases

 

 

 

 

 

 

 

 

Right-of-use assets-operating

 

Other assets

 

$

6,537

 

 

$

-

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

Accrued liabilities

 

 

777

 

 

 

-

 

Non-current operating lease liabilities

 

Other long-term liabilities

 

 

5,774

 

 

 

-

 

Total lease liabilities

 

 

 

$

6,551

 

 

$

-

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Right-of-use assets-financing

 

Property, plant and equipment, net

 

$

5,009

 

 

$

4,153

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Other current liabilities

 

 

1,045

 

 

 

1,322

 

Non-current finance lease liabilities

 

Other long-term liabilities

 

 

1,627

 

 

 

2,826

 

Total lease liabilities

 

 

 

$

2,672

 

 

$

4,148

 

 

Summary of Lease Costs

The following table shows the classification and location of our lease costs on our consolidated statements of operations:

 

 

 

 

 

Year Ended December 31,

 

 

 

Consolidated Statements of Operations Location

 

2025

 

 

2024

 

 

2023

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

Direct operating costs

 

$

347

 

 

$

-

 

 

$

-

 

Short term lease costs

 

Direct operating costs

 

 

715

 

 

 

-

 

 

 

-

 

Total operating lease costs

 

 

 

$

1,062

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Depreciation, depletion, amortization, and accretion

 

$

1,429

 

 

$

1,352

 

 

$

1,044

 

Interest on lease liabilities

 

Interest expense, net

 

 

283

 

 

 

318

 

 

 

240

 

Total finance lease costs

 

 

 

$

1,712

 

 

$

1,670

 

 

$

1,284

 

Schedule of Future Annual Minimum Lease Payments

Future annual minimum lease payments for operating and finance leases as of December 31, 2025 are as follows:

 

Year Ending December 31,

 

Operating

 

 

Finance

 

2026

 

$

1,341

 

 

$

1,227

 

2027

 

 

1,363

 

 

 

1,025

 

2028

 

 

1,306

 

 

 

474

 

2029

 

 

1,274

 

 

 

146

 

2030

 

 

984

 

 

 

137

 

Thereafter

 

 

2,639

 

 

 

-

 

Total lease payments

 

 

8,907

 

 

 

3,009

 

Less: Interest

 

 

(2,356

)

 

 

(337

)

Present value of lease liabilities

 

$

6,551

 

 

$

2,672

 

 

Schedule of Supplemental Information and Quantitative Information

The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating and finance leases:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Operating Leases

 

 

 

 

 

 

Weighted-average remaining lease term (in years)

 

 

6.83

 

 

 

-

 

Weighted-average discount rate

 

 

9.10

%

 

 

-

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

Weighted-average remaining lease term (in years)

 

 

2.75

 

 

 

3.21

 

Weighted-average discount rate

 

 

8.27

%

 

 

7.95

%

 

The following table includes other quantitative information for our operating and finance leases:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

333

 

 

$

-

 

 

$

-

 

Financing cash flows from finance leases

 

$

3,742

 

 

$

1,148

 

 

$

862

 

Operating cash flows from finance leases

 

$

283

 

 

$

318

 

 

$

240

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

6,732

 

 

$

-

 

 

$

-

 

Right-of-use assets obtained in exchange for finance lease liabilities

 

$

3,018

 

 

$

1,764

 

 

$

3,243

 

WBEF  
Lessee, Lease, Description [Line Items]  
Summary of Right-of-use Assets and Lease Liabilities on Consolidated Balance sheets

The following table shows the classification and location of our right-of-use assets and lease liabilities on our consolidated balance sheet:

 

 

Consolidated Balance Sheet Location

 

December 31,
2024

 

Right-of-use assets-operating

 

Other assets

 

$

3,313

 

 

 

 

 

 

Current operating lease liabilities

 

Accrued liabilities

 

$

1,584

 

Non-current operating lease liabilities

 

Other long-term liabilities

 

 

6,730

 

Total lease liabilities

 

 

 

$

8,314

 

Summary of Lease Costs

The following table shows the classification and location of our lease costs on our consolidated statements of operations:

 

 

Consolidated Statements of Operations Location

 

For the Period
January 1, 2025
through September 16, 2025

 

 

Year Ended December 31, 2024

 

 

Year Ended December 31, 2023

 

Operating lease cost

 

Direct operating costs

 

$

1,302

 

 

$

1,413

 

 

$

1,364

 

Short-term lease costs

 

Direct operating costs

 

 

2,818

 

 

 

4,742

 

 

 

3,336

 

Total lease costs

 

 

 

$

4,120

 

 

$

6,155

 

 

$

4,700

 

Schedule of Supplemental Information and Quantitative Information

The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases:

 

 

 

December 31,
2024

 

Weighted-average remaining lease term (in years)

 

 

7.18

 

Weighted-average discount rate

 

 

7.12

%

The following table includes other quantitative information for our operating leases:

 

 

For the Period
January 1, 2025
through September 16, 2025

 

 

Year Ended December 31, 2024

 

 

Year Ended December 31, 2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,675

 

 

$

1,942

 

 

$

1,347

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

$

-

 

 

$

1,439

 

 

$

566