XML 48 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in 111 West 57th Partners LLC (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 29, 2017
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2014
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2017
USD ($)
May 31, 2016
USD ($)
Jun. 28, 2013
USD ($)
ft²
Schedule of Equity Method Investments [Line Items]                  
Company's aggregate initial investment                 $ 57,250
Company's aggregate initial membership interest %                 60.30%
Other members and Sponsor initial investment                 $ 37,750
Approximate gross square feet of project | ft²                 346,000
Description of partnership agreement distribution         The JV Agreement and related operating agreements generally provide that all distributable cash shall be distributed as follows: (i) first, 100% to the members in proportion to their percentage interests until Investment LLC has received distributions yielding a 20% internal rate of return as calculated; (ii) second, 100% to the Sponsor as a return of (but not a return on) any additional capital contributions made by the Sponsor on account of manager overruns; and (iii) thereafter, (a) 50% to the members in proportion to their respective percentage interests at the time of such distribution, and (b) 50% to the Sponsor.        
Subordinated participation interest to CEO     10.00%            
Percentage of distribution on company's initial investment to be received prior to CEO receiving percentage distribution     150.00%            
Valuation of shortfall capital contribution as multiple of amount actually contributed         1.5        
Sponsor calculation of investment LLC aggregate investment percentage after dilution         48.00%        
Term of loan         4 years        
Extension option of loan         1 year        
Annaly CRE LLC initial mortgage and acquisition loan repaid   $ 230,000              
Impairment of equity investment in 111 West 57th Partners LLC         $ 63,745 $ 0      
Assets [Abstract]                  
Real estate held for development, net           563,133      
Escrow deposits           9,000      
Other assets           6,908      
Total assets           579,041      
Liabilities [Abstract]                  
Loans payable           441,749      
Other liabilities           16,788      
Total liabilities           458,537      
Equity [Abstract]                  
Total members' equity           120,504      
Total liabilities and members' equity           579,041      
Income (Loss) [Abstract]                  
Rental income       $ 0   0      
Expenses       25   953      
Net income (loss)       $ (25)   $ (953)      
Line of Credit [Member] | R. A. Bianco [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Maximum borrowing capacity             $ 10,000 $ 1,000  
Minimum [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Additional borrowing required to complete project         60,000        
Maximum [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Additional borrowing required to complete project         $ 100,000        
Capital LLC [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Percentage of outstanding shares to be owned by CEO         20.00%        
Investment LLC [Member] | Capital LLC [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Terms of distributions to Capital LLC         available cash of Investment LLC will be distributed first to Capital LLC until it has received a 20% internal rate of return (calculated as provided for in the JV Agreement as noted above), second to the Company until it has received 150% of its capital, and; thereafter, available cash is split 10/90 with 10% going to Mr. R.A. Bianco as the subordinated participation interest noted above and 90% going to Capital LLC and the Company pari-passu, with Capital LLC receiving one-half of its pro-rata share based on capital contributed and the Company receiving the balance.        
AIG [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Financing obtained by 111 W 57th Partners   400,000              
Apollo [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Financing obtained by 111 W 57th Partners   $ 325,000              
Junior Mezzanine Loan [Member]                  
Schedule of Equity Method Investments [Line Items]                  
Junior mezzanine loan sold by lender to an affiliate of Spruce Capital Partners LLC $ 25,000