XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in 111 West 57th Partners LLC (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2015
USD ($)
Jul. 31, 2015
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2014
Dec. 31, 2016
USD ($)
May 31, 2016
USD ($)
Jun. 28, 2013
USD ($)
ft²
Investment in 111 West 57th Partners LLC [Abstract]              
Company's aggregate initial investment             $ 57,250,000
Company's aggregate initial membership interest percentage             60.30%
Other members and Sponsor initial investment             $ 37,750,000
Approximate gross square feet of project | ft²             346,000
Term of loan     4 years        
Extension option of loan     1 year        
Financing obtained by 111 W 57th Partners $ 725,000,000            
Annaly CRE LLC initial mortgage and acquisition loan repaid $ 230,000,000            
Distribution attributable to Company's investment   $ 11,699,000          
Distribution retained by the Company, net of amounts repaid to Capital LLC   1,831,000          
Description of partnership agreement distribution     The JV Agreement and related operating agreements generally provide that all distributable cash shall be distributed as follows: (i) first, 100% to the members in proportion to their percentage interests until Investment LLC has received distributions yielding a 20% internal rate of return as calculated; (ii) second, 100% to the Sponsor as a return of (but not a return on) any additional capital contributions made by the Sponsor on account of manager overruns; and (iii) thereafter, (a) 50% to the members in proportion to their respective percentage interests at the time of such distribution, and (b) 50% to the Sponsor.        
Subordinated participation interest to CEO       10.00%      
Percentage of distribution on company's initial investment to be received prior to CEO receiving percentage distribution       150.00%      
Capital contributed by Capital LLC   $ 9,868,000          
Noncontrolling Interest [Line Items]              
Capital contributions     $ 0        
Valuation of shortfall capital contribution as multiple of amount actually contributed     1.5        
Sponsor calculation of investment LLC aggregate investment percentage after dilution     48.00%        
Difference between the Company's carrying amount and the underlying equity     $ 867,000        
Impairment on the Company's equity method investments     0        
Assets [Abstract]              
Real estate held for development, net     598,064,000   $ 563,133,000    
Escrow deposits     9,250,000   9,000,000    
Other assets     5,790,000   6,908,000    
Total assets     613,104,000   579,041,000    
Liabilities [Abstract]              
Loans payable     475,122,000   441,749,000    
Other liabilities     17,509,000   16,788,000    
Total liabilities     492,631,000   458,537,000    
Equity [Abstract]              
Total members' equity     120,473,000   120,504,000    
Total liabilities and members' equity     613,104,000   579,041,000    
Income (Loss) [Abstract]              
Rental income     0   0    
Expenses     31,000   650,000    
Net income (loss)     $ (31,000)   $ (650,000)    
Capital LLC [Member]              
Noncontrolling Interest [Line Items]              
Percentage of outstanding shares to be owned by CEO     20.00%        
Line of Credit [Member] | R. A. Bianco [Member]              
Subsequent Event [Line Items]              
Maximum borrowing capacity     $ 10,000,000     $ 1,000,000  
Investment LLC [Member] | Capital LLC [Member]              
Noncontrolling Interest [Line Items]              
Terms of distributions to Capital LLC     available cash of Investment LLC will be distributed first to Capital LLC until it has received a 20% internal rate of return (calculated as provided for in the JV Agreement as noted above), second to the Company until it has received 150% of its capital, and; thereafter, available cash is split 10/90 with 10% going to Mr. R.A. Bianco as the subordinated participation interest noted above and 90% going to Capital LLC and the Company pari-passu, with Capital LLC receiving one-half of its pro-rata share based on capital contributed and the Company receiving the balance.