XML 45 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in 111 West 57th Partners LLC (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2014
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2017
USD ($)
May 31, 2016
USD ($)
Jun. 28, 2013
USD ($)
ft²
Investment in 111 West 57th Partners LLC [Abstract]                  
Company's aggregate initial investment                 $ 57,250,000
Company's aggregate initial membership interest percentage                 60.30%
Other members and Sponsor initial investment                 $ 37,750,000
Approximate gross square feet of project | ft²                 346,000
Term of loan         4 years        
Extension option of loan         1 year        
Financing obtained by 111 W 57th Partners     $ 725,000,000            
Annaly CRE LLC initial mortgage and acquisition loan repaid     $ 230,000,000            
Distribution attributable to Company's investment $ 11,699,000                
Distribution retained by the Company, net of amounts repaid to Capital LLC $ 1,831,000                
Description of partnership agreement distribution         The JV Agreement and related operating agreements generally provide that all distributable cash shall be distributed as follows: (i) first, 100% to the members in proportion to their percentage interests until Investment LLC has received distributions yielding a 20% internal rate of return as calculated; (ii) second, 100% to the Sponsor as a return of (but not a return on) any additional capital contributions made by the Sponsor on account of manager overruns; and (iii) thereafter, (a) 50% to the members in proportion to their respective percentage interests at the time of such distribution, and (b) 50% to the Sponsor.        
Subordinated participation interest to CEO       10.00%          
Percentage of distribution on company's initial investment to be received prior to CEO receiving percentage distribution       150.00%          
Capital contributed by Capital LLC   $ 9,868,000     $ 0 $ 9,868,000      
Noncontrolling Interest [Line Items]                  
Capital contributions         $ 0        
Valuation of shortfall capital contribution as multiple of amount actually contributed         1.5        
Sponsor calculation of investment LLC aggregate investment percentage after dilution         48.00%        
Net proceeds distributed to partners in July 2015         $ 0 11,699,000      
Capital contributions         0 6,911,000      
Difference between the Company's carrying amount and the underlying equity         867,000        
Impairment on the Company's equity method investments         0 0      
Assets [Abstract]                  
Real estate held for development, net         563,133,000 440,370,000      
Escrow deposits         9,000,000 9,400,000      
Other assets         6,908,000 26,827,000      
Total assets         579,041,000 476,597,000      
Liabilities [Abstract]                  
Loans payable         441,749,000 340,693,000      
Other liabilities         16,788,000 14,447,000      
Total liabilities         458,537,000 355,140,000      
Equity [Abstract]                  
Total members' equity         120,504,000 121,457,000      
Total liabilities and members' equity         579,041,000 476,597,000      
Income (Loss) [Abstract]                  
Rental income         0 0      
Expenses         953,000 3,158,000      
Net income (loss)         $ (953,000) $ (3,158,000)      
Capital LLC [Member]                  
Noncontrolling Interest [Line Items]                  
Percentage of outstanding shares to be owned by CEO         20.00%        
Line of Credit [Member] | R. A. Bianco [Member]                  
Subsequent Event [Line Items]                  
Maximum borrowing capacity               $ 1,000,000  
Subsequent Event [Member] | Line of Credit [Member] | R. A. Bianco [Member]                  
Subsequent Event [Line Items]                  
Maximum borrowing capacity             $ 10,000,000    
Investment LLC [Member] | Capital LLC [Member]                  
Noncontrolling Interest [Line Items]                  
Terms of distributions to Capital LLC         available cash of Investment LLC will be distributed first to Capital LLC until it has received a 20% internal rate of return (calculated as provided for in the JV Agreement as noted above), second to the Company until it has received 150% of its capital, and; thereafter, available cash is split 10/90 with 10% going to Mr. R.A. Bianco as the subordinated participation interest noted above and 90% going to Capital LLC and the Company pari-passu, with Capital LLC receiving one-half of its pro-rata share based on capital contributed and the Company receiving the balance.