XML 33 R9.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Schedule of Investments
Dec. 31, 2025
USD ($)
shares
North America  
Cost $ 16,025,904
Fair Value $ 16,126,398
Fair Value as a Percentage of Net Assets 10.20%
Cost, Total Investments and Cash Equivalent $ 142,117,927
Fair Value, Total Investments and Cash Equivalent $ 185,360,458
Fair Value as a Percentage of Net Assets, Total Investments and Cash Equivalent 117.20%
Cost, Total Equity Investments $ 123,911,510
Fair Value, Total Equity Investments $ 167,053,547
Fair Value as a Percentage of Net Assets, Total Equity Investments 105.60%
Cost, Total Investments, at fair value $ 139,937,414
Fair Value, Total Investments, at fair value $ 183,179,945
Fair Value as a Percentage of Net Assets, Total Investments, at fair value 115.80%
Investment, Identifier [Axis]: Cash Equivalents - Money Market Fund  
North America  
Cost, Total Cash Equivalents $ 2,180,513
Fair Value, Total Cash Equivalents $ 2,180,513
Fair Value as a Percentage of Net Assets, Total Cash Equivalents 1.40%
Investment, Identifier [Axis]: Cash Equivalents - Money Market Fund - JPMorgan U.S. Government Money Market Fund  
North America  
Type of Investment Cash Equivalents
Cost $ 2,180,513
Fair Value $ 2,180,513
Fair Value as a Percentage of Net Assets 1.40%
Shares (in Shares) | shares 2,180,513
Investment, Identifier [Axis]: Debt Investments - Europe  
North America  
Cost $ 4,253,445
Fair Value $ 4,094,453
Fair Value as a Percentage of Net Assets 2.60%
Investment, Identifier [Axis]: Debt Investments - Europe - Substantial Holdco Limited  
North America  
Maturity Date Apr. 20, 2030 [1]
Type of Investment Delayed Draw Term Loan [1]
Industry Telecommunications [1]
Principal $ 3,181,759 [1]
Cost 4,253,445 [1]
Fair Value $ 4,094,453 [1]
Fair Value as a Percentage of Net Assets 2.60% [1]
Investment, Identifier [Axis]: Debt Investments - Europe - Substantial Holdco Limited | Maximum [Member]  
North America  
Interest Rate 8.00% [1]
Investment, Identifier [Axis]: Debt Investments - Europe - Substantial Holdco Limited | Minimum [Member]  
North America  
Interest Rate 4.00% [1]
Investment, Identifier [Axis]: Debt Investments - North America  
North America  
Cost $ 11,772,459
Fair Value $ 12,031,945
Fair Value as a Percentage of Net Assets 7.60%
Investment, Identifier [Axis]: Debt Investments - North America - Galaxy Helios I LLC - SOFR  
North America  
Interest Rate 4.75% [2],[3]
Maturity Date Aug. 15, 2028 [2],[3]
Type of Investment Delayed Draw Term Loan [2],[3]
Industry Data Center [2],[3]
Principal $ 4,180,891 [2],[3]
Cost 4,019,126 [2],[3]
Fair Value $ 4,152,093 [2],[3]
Fair Value as a Percentage of Net Assets 2.60% [2],[3]
Investment, Identifier [Axis]: Debt Investments - North America - Pelican Power LLC - SOFR  
North America  
Interest Rate 5.50% [2],[4]
Maturity Date Aug. 29, 2030 [2],[4]
Type of Investment Term Loan [2],[4]
Industry Utilities [2],[4]
Principal $ 7,753,333 [2],[4]
Cost 7,753,333 [2],[4]
Fair Value $ 7,879,852 [2],[4]
Fair Value as a Percentage of Net Assets 5.00% [2],[4]
Investment, Identifier [Axis]: Equity Investments - North America  
North America  
Cost $ 123,911,510
Fair Value $ 167,053,547
Fair Value as a Percentage of Net Assets 105.60%
Investment, Identifier [Axis]: Equity Investments - North America - ENTEK Technology Holdings LLC  
North America  
Type of Investment Common Stock [5]
Industry Conventional Energy [5]
Cost $ 6,645,179 [5]
Fair Value $ 6,964,870 [5]
Fair Value as a Percentage of Net Assets 4.40% [5]
Asset Equity Interest Held Through ISQ Liberty Aggregator, L.P. [5]
Ownership % of Investment 1.58% [5]
Investment, Identifier [Axis]: Equity Investments - North America - Ezee Fiber Texas, LLC  
North America  
Type of Investment Common Stock [5]
Industry Telecommunications [5]
Cost $ 20,700,000 [5]
Fair Value $ 21,635,349 [5]
Fair Value as a Percentage of Net Assets 13.70% [5]
Asset Equity Interest Held Through ISQGIF III U.S. AIV Telecom Aggregator, L.P. [5]
Ownership % of Investment 1.46% [5]
Investment, Identifier [Axis]: Equity Investments - North America - Matterhorn Express Pipeline LLC  
North America  
Type of Investment Common Stock [5]
Industry Energy Transportation [5]
Cost $ 34,031,465 [5]
Fair Value $ 42,162,460 [5]
Fair Value as a Percentage of Net Assets 26.70% [5]
Asset Equity Interest Held Through ISQ Spyder Aggregator, L.P. [5]
Ownership % of Investment 6.92% [5]
Investment, Identifier [Axis]: Equity Investments - North America - Summit School Services  
North America  
Type of Investment Common Stock [5]
Industry Transportation [5]
Cost $ 27,455,820 [5]
Fair Value $ 33,108,760 [5]
Fair Value as a Percentage of Net Assets 20.90% [5]
Asset Equity Interest Held Through ISQ Bus Aggregator, L.P. [5]
Ownership % of Investment 8.16% [5]
Investment, Identifier [Axis]: Equity Investments - North America - Transport Equipment Network (TEN), LLC  
North America  
Type of Investment Common Stock [6]
Industry Transportation [6]
Cost $ 35,079,046 [6]
Fair Value $ 63,182,108 [6]
Fair Value as a Percentage of Net Assets 39.90% [6]
Asset Equity Interest Held Through Transportation Equipment Network (TEN), LLC [6]
Ownership % of Investment 6.29% [6]
[1] Includes a delayed draw term loan component where an additional principal of £2,450,000 is unfunded as of December 31, 2025. The unfunded loan commitment rate is 0.75%.
[2] Floating rate note. Rate shown is the rate at December 31, 2025.
[3] Includes a delayed draw term loan component where an additional principal of $2,485,776 is unfunded as of December 31, 2025. The unfunded loan commitment rate is 0.75%.
[4] Investment contains a 2.00% floor rate at December 31, 2025.
[5] Series II holds its investments in Portfolio Companies indirectly through the Assets noted in the schedule above.
[6] Series II holds its investment in Transport Equipment Network (TEN), LLC indirectly through an intermediate entity that is wholly owned by Series II.