XML 77 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Highlights - Schedule of Financial Highlights (Details) - ISQ Open Infrastructure Company LLC - Series II [Member] - USD ($)
9 Months Ended
Dec. 31, 2025
Mar. 27, 2025
ETE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares 0.01  
Service fees  
Net investment loss [2] (0.13)  
Net realized and unrealized gain/(loss) [3] 8.72  
Net increase in net assets resulting from operations 33.6  
Net asset value at end of period $ 33.6  
Shares outstanding at end of period (in Shares) 40
Weighted average shares outstanding (in Shares) 40  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 1,344  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 6.92%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 0.84%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 0.84%  
Net investment loss [5],[6] (0.42%)  
Total return [5],[7] 34.40%  
DTE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares  
Service fees (0.3)  
Net investment loss [2] (1.23)  
Net realized and unrealized gain/(loss) [3] 8.65  
Net increase in net assets resulting from operations 32.12  
Net asset value at end of period $ 32.12  
Shares outstanding at end of period (in Shares) 100
Weighted average shares outstanding (in Shares) 100  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 3,212  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 10.72%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 4.59%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.22%  
Net investment loss [5],[6] (4.18%)  
Total return [5],[7] 28.48%  
ITE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.01)  
Service fees  
Net investment loss [2] (1.21)  
Net realized and unrealized gain/(loss) [3] 8.65  
Net increase in net assets resulting from operations 32.43  
Net asset value at end of period $ 32.43  
Shares outstanding at end of period (in Shares) 100
Weighted average shares outstanding (in Shares) 100  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 3,243  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 10.62%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 4.51%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.15%  
Net investment loss [5],[6] (4.11%)  
Total return [5],[7] 29.72%  
JTE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.01)  
Service fees (0.59)  
Net investment loss [2] (1.24)  
Net realized and unrealized gain/(loss) [3] 8.64  
Net increase in net assets resulting from operations 31.8  
Net asset value at end of period $ 31.8  
Shares outstanding at end of period (in Shares) 100
Weighted average shares outstanding (in Shares) 100  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 3,180  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 10.78%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 4.64%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.26%  
Net investment loss [5],[6] (4.23%)  
Total return [5],[7] 27.20%  
STE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares  
Service fees (1.01)  
Net investment loss [2] (1.27)  
Net realized and unrealized gain/(loss) [3] 8.64  
Net increase in net assets resulting from operations 31.36  
Net asset value at end of period $ 31.36  
Shares outstanding at end of period (in Shares) 100
Weighted average shares outstanding (in Shares) 100  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 3,136  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 10.92%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 4.76%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.37%  
Net investment loss [5],[6] (4.35%)  
Total return [5],[7] 25.44%  
F-STE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares 0.91  
Service fees (1.85)  
Net investment loss [2] (1.08)  
Net realized and unrealized gain/(loss) [3] 7.56  
Net increase in net assets resulting from operations 30.54  
Net asset value at end of period $ 30.54  
Shares outstanding at end of period (in Shares) 105,792
Weighted average shares outstanding (in Shares) 62,711  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 3,231,299  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 9.40%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 5.05%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.36%  
Net investment loss [5],[6] (4.60%)  
Total return [5],[7] 22.16%  
F-ITE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.17)  
Service fees  
Net investment loss [2] (1.14)  
Net realized and unrealized gain/(loss) [3] 8.75  
Net increase in net assets resulting from operations 32.44  
Net asset value at end of period $ 32.44  
Shares outstanding at end of period (in Shares) 40,677
Weighted average shares outstanding (in Shares) 32,144  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 1,319,688  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 10.83%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 5.21%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.26%  
Net investment loss [5],[6] (4.73%)  
Total return [5],[7] 29.76%  
F-JTE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares 0.08  
Service fees (0.87)  
Net investment loss [2] (1.15)  
Net realized and unrealized gain/(loss) [3] 8.67  
Net increase in net assets resulting from operations 31.73  
Net asset value at end of period $ 31.73  
Shares outstanding at end of period (in Shares) 572,307
Weighted average shares outstanding (in Shares) 408,021  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 18,158,680  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 9.91%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 5.23%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.40%  
Net investment loss [5],[6] (4.77%)  
Total return [5],[7] 26.92%  
F-DTE Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.08)  
Service fees (0.3)  
Net investment loss [2] (1.17)  
Net realized and unrealized gain/(loss) [3] 8.74  
Net increase in net assets resulting from operations 32.19  
Net asset value at end of period $ 32.19  
Shares outstanding at end of period (in Shares) 400,100
Weighted average shares outstanding (in Shares) 395,799  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 12,878,001  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 13.31%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 5.54%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.40%  
Net investment loss [5],[6] (5.00%)  
Total return [5],[7] 28.76%  
E Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.1)  
Service fees  
Net investment loss [2] (0.13)  
Net realized and unrealized gain/(loss) [3] 8.8  
Net increase in net assets resulting from operations 33.57  
Net asset value at end of period $ 33.57  
Shares outstanding at end of period (in Shares) 377,933
Weighted average shares outstanding (in Shares) 351,196  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 12,685,360  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 5.98%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 0.80%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 0.80%  
Net investment loss [5],[6] (0.41%)  
Total return [5],[7] 34.28%  
F-S Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares 0.31  
Service fees (1.54)  
Net investment loss [2] (1.06)  
Net realized and unrealized gain/(loss) [3] 7.41  
Net increase in net assets resulting from operations 30.12  
Net asset value at end of period $ 30.12  
Shares outstanding at end of period (in Shares) 448,694
Weighted average shares outstanding (in Shares) 308,316  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 13,513,460  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 8.52%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 3.91%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.21%  
Net investment loss [5],[6] (3.54%)  
Total return [5],[7] 20.48%  
F-I Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.19)  
Service fees  
Net investment loss [2] (1.09)  
Net realized and unrealized gain/(loss) [3] 8.35  
Net increase in net assets resulting from operations 32.07  
Net asset value at end of period $ 32.07  
Shares outstanding at end of period (in Shares) 207,668
Weighted average shares outstanding (in Shares) 176,433  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 6,660,049  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 9.01%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 3.91%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 0.97%  
Net investment loss [5],[6] (3.53%)  
Total return [5],[7] 28.28%  
F-J Shares [Member]    
Per Share Data:    
Net asset value at beginning of period  
Distributions declared [1]  
Proceeds from issuance of shares 25  
Premium/(Discount) on issuance of shares (0.09)  
Service fees (0.72)  
Net investment loss [2] (1.12)  
Net realized and unrealized gain/(loss) [3] 8.26  
Net increase in net assets resulting from operations 31.33  
Net asset value at end of period $ 31.33  
Shares outstanding at end of period (in Shares) 2,862,789
Weighted average shares outstanding (in Shares) 2,408,621  
Ratio/Supplemental Data:    
Net assets at end of period (in Dollars) $ 89,697,782  
Total expenses before expense support and after performance participation allocation [4],[5],[6] 9.26%  
Total expenses after expense support and after performance participation allocation [4],[5],[6] 4.07%  
Total expenses after expense support and before performance participation allocation [4],[5],[6] 1.13%  
Net investment loss [5],[6] (3.69%)  
Total return [5],[7] 25.32%  
[1] The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
[2] The per share data was derived by using the weighted average shares outstanding during the applicable period.
[3] The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of Series II shares in relation to fluctuating market value for the portfolio.
[4] Actual results may not be indicative of future results. Additionally, an individual shareholder’s ratio may vary from the ratios presented for a share class as a whole.
[5] Not annualized.
[6] The ratios were derived using the simple average net assets during the applicable period.
[7] The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period. Amounts are not representative of total return as calculated for purposes of the Performance Participation Allocation as described in Note 6. The Series II performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Series II shares.