XML 28 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

 

(8)

Fair Value Measurements

The following table summarizes assets and liabilities held at fair value on a recurring basis as of December 31, 2018:

 

(in millions)

   Level 1      Level 2      Level 3      Total  

Assets

           

Investments:

           

Fixed maturity securities, available-for-sale:

           

U.S. government and agencies

   $ 485      $ —        $ 1      $ 486  

Obligations of states and political subdivisions

     53        4,235        5        4,293  

Corporate securities

     —          40,345        888        41,233  

Residential mortgage-backed securities

     1,505        1,318        —          2,823  

Commercial mortgage-backed securities

     —          1,721        —          1,721  

Asset-backed securities

     —          2,646        135        2,781  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity securities, available-for-sale, at fair value

   $ 2,043      $ 50,265      $ 1,029      $ 53,337  

Other investments at fair value1

     878        1,195        5        2,078  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investments at fair value

   $ 2,921      $ 51,460      $ 1,034      $ 55,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative instruments - assets

     —          129        438        567  

Separate account assets2

     94,259        1,328        80        95,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets at fair value

   $ 97,180      $ 52,917      $ 1,552      $ 151,649  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Future policy benefits and claims3

   $ —        $ —        $ 627      $ 627  

Derivative instruments - liabilities

     —          46        14        60  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

   $ —        $ 46      $ 641      $ 687  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Includes short-term investments, equity securities and trading securities of $1.9 billion, $121 million and $67 million, respectively.

2 

Excludes $1.4 billion of separate account assets that use net asset value (“NAV”) as a practical expedient to estimate fair value.

3 

Amount primarily represents the fair value of interest credits associated with certain indexed life and annuity products.

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2018:

 

(in millions)

   Fixed
maturity
securities2
    Other
investments
    Derivative
assets3
    Separate
account
assets
     Total assets
at fair value
    Liabilities at
fair value3
 

Balance as of December 31, 2017

   $ 1,062     $ 14     $ 1,070     $ 61      $ 2,207     $ 996  

Net (losses) gains

             

In operations1

     (1     —         (489     19        (471     (355

In other comprehensive income

     (34     —         —         —          (34     —    

Purchases

     84       3       376       —          463       —    

Sales

     (168     —         (519     —          (687     —    

Transfers into Level 3

     118       —         —         —          118       —    

Transfers out of Level 3

     (32     (12     —         —          (44     —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of December 31, 2018

   $ 1,029     $ 5     $ 438     $ 80      $ 1,552     $ 641  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

1 

Net gains and losses included in operations are reported in net realized investment gains and losses and interest credited to policyholder accounts. The net unrealized gains on separate account assets are attributable to contractholders and therefore are not included in the Company’s earnings. The change in unrealized (losses) gains included in operations on assets and liabilities still held at the end of the year was ($357) million for future policy benefits and claims, ($302) million for derivative assets, and $2 million for derivative liabilities.

2 

Non-binding broker quotes were utilized to determine a fair value of $801 million of the total fixed maturity securities as of December 31, 2018.

3 

Non-binding broker quotes were utilized to determine a fair value of all Level 3 derivative assets and liabilities.

Transfers into and out of Level 3 during the year ended December 31, 2018 are primarily due to the change in observability of pricing inputs used for certain corporate securities. There were no material transfers between Levels 1 and 2 during the year ended December 31, 2018.

 

Living Benefit Guarantees

The following table summarizes significant unobservable inputs used for fair value measurements for living benefits liabilities, included in future policy benefits and claims and classified as Level 3 as of December 31, 2018:

 

Unobservable Inputs

  

Range

Mortality

   0.1% - 10%3

Lapse

   0% - 35%4

Wait period

   0 yrs - 30 yrs5

Efficiency of benefit utilization1

   60% - 100%6

Discount rate2

   See note 2 below

Index volatility

   15% - 25%

 

1 

The unobservable input is not applicable to GMABs.

2 

Incorporates the liquidity and non-performance risk adjustment. The liquidity spread takes into consideration market observables for spreads in illiquid assets. The non-performance risk adjustment reflects an additional spread over LIBOR, determined by market observables for similarly rated public bonds.

3 

Represents the mortality for the majority of business with living benefits, with policyholder issue ages ranging from 45 to 85.

4 

Certain scenarios could drive dynamic lapses outside of the specified range. The range shown represents lapses for the vast majority of scenarios.

5 

A portion of the contractholders could never use the benefit, which would extend the range to an indeterminate period.

6 

A portion of the contractholders could withdraw more than the benefit guarantee allows. For these policies, the excess withdrawals are assumed to be temporary before reverting back to 100% utilization.

The following changes in any of the significant unobservable inputs presented in the table above may result in a change in the fair value measurements of the living benefits liability:

Higher mortality rates tend to decrease the value of the liability and lower mortality rates tend to increase the value of the liability.

Higher lapse rates tend to decrease the value of the liability and lower lapse rates tend to increase the value of the liability. Factors that impact the predicted lapse rate can include: age, policy duration, policy size, benefit in-the-moneyness, tax status (i.e. qualified or non-qualified),interest rate levels, short-term equity market performance, partial withdrawal behavior and applicable surrender charges. All else being equal, policies that are in-the-money will have lower lapse rates than policies that are out-of-the-money, and policies that have a surrender charge present will have lower lapse rates than policies without a surrender charge.

The assumed wait period and the efficiency of utilization determine the timing and amount of living benefits withdrawals. These assumptions vary by the product type, age of the policyholder, policy size and policy duration. Many products have a bonus feature which enhances the guarantee on every policy anniversary for the first ten years, so long as withdrawals have not commenced. All else being equal, policies commencing withdrawals at a time around the year ten bonus will have higher liability values than policies commencing withdrawals 20 years after issue or policies commencing withdrawals only one year after issue. In addition, policies that are assumed to withdraw the maximum permitted amount will have a higher liability value than a policy that is assumed to withdraw less than the maximum allowed amount.

A higher discount rate tends to decrease the value of the liability and a lower discount rate tends to increase the value of the liability.

Higher index volatility tends to increase the value of the liability and lower index volatility tends to decrease the value of the liability.

 

Indexed Products

The following table summarizes significant unobservable inputs used for fair value measurements for indexed universal life and indexed annuity products classified as Level 3 as of December 31, 2018:

 

Unobservable Inputs

  

Range

Mortality

   0% - 5%¹

Lapse

   0% - 10%

Index volatility

   15% - 25%2

 

1 

Represents the mortality for the majority of business, with policyholder issue ages ranging from 0 to 80.

2 

Certain managed volatility indices utilize a 5% index volatility.

The following changes in any of the significant unobservable inputs presented in the table above may result in a change in the fair value measurements of the indexed products:

Higher mortality rates tend to decrease the value of the liability and lower mortality rates tend to increase the value of the liability.

Higher lapse rates tend to decrease the value of the liability and lower lapse rates tend to increase the value of the liability. Factors that impact the predicted lapse rate can include: age, policy duration, policy size, and applicable surrender charges. All else being equal, policies with a surrender charge present will have lower lapse rates than policies without a surrender charge.

Higher index volatility tends to increase the value of the liability and lower index volatility tends to decrease the value of the liability.

The following table summarizes assets and liabilities held at fair value on a recurring basis as of December 31, 2017:

 

(in millions)

   Level 1      Level 2      Level 3      Total  

Assets

           

Investments:

           

Fixed maturity securities, available-for-sale:

           

U.S. government and agencies

   $ 395      $ —        $ 1      $ 396  

Obligations of states, political subdivisions and foreign governments

     60        3,780        5        3,845  

Corporate securities

     —          38,529        912        39,441  

Residential mortgage-backed securities

     1,190        1,682        —          2,872  

Commercial mortgage-backed securities

     —          1,161        —          1,161  

Asset-backed securities

     —          2,342        144        2,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity securities, available-for-sale, at fair value

   $ 1,645      $ 47,494      $ 1,062      $ 50,201  

Other investments at fair value1

     401        1,157        14        1,572  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investments at fair value

   $ 2,046      $ 48,651      $ 1,076      $ 51,773  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative instruments - assets

     —          85        1,070        1,155  

Separate account assets2

     103,532        1,365        61        104,958  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets at fair value

   $ 105,578      $ 50,101      $ 2,207      $ 157,886  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Future policy benefits and claims3

   $ —        $ —        $ 984      $ 984  

Derivative instruments - liabilities

     —          166        12        178  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

   $ —        $ 166      $ 996      $ 1,162  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Primarily includes short-term investments, equity securities and trading securities of $1.4 billion, $79 million and $74 million, respectively.

2 

Excludes $649 million of separate account assets that use NAV as a practical expedient to estimate fair value.

3 

Amount primarily represents the fair value of interest credits associated with certain indexed life and annuity products.

 

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2017:

 

(in millions)

   Fixed
maturity
securities2
    Other
investments
    Derivative
assets3
    Separate
account
assets
    Total assets
at fair value
    Liabilities at
fair value3
 

Balance as of December 31, 2016

   $ 1,421     $ 1     $ 633     $ 65     $ 2,120     $ 348  

Net gains (losses)

            

In operations1

     4       (1     307       (4     306       (648

In other comprehensive income

     63       —         —         —         63       —    

Purchases

     74       17       239       —         330       —    

Sales

     (176     (3     (109     —         (288     —    

Transfers into Level 3

     91       —         —         —         91       —    

Transfers out of Level 3

     (415     —         —         —         (415     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017

   $ 1,062     $ 14     $ 1,070     $ 61     $ 2,207     $ 996  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Net gains and losses included in operations are reported in net realized investment gains and losses and interest credited to policyholder accounts. The net unrealized losses on separate account assets are attributable to contractholders and therefore are not included in the Company’s earnings. The change in unrealized (losses) gains included in operations on assets and liabilities still held at the end of the year was $(638) million for future policy benefits and claims, $264 million for derivative assets, and $(10) million for derivative liabilities and $(1) million for other investments at fair value.

2 

Non-binding broker quotes were utilized to determine a fair value of $721 million of total fixed maturity securities as of December 31, 2017.

3 

Non-binding broker quotes were utilized to determine a fair value of all Level 3 derivative assets and liabilities.

Transfers into and out of Level 3 during the year ended December 31, 2017 are primarily due to the change in the observability of pricing inputs used for certain corporate securities. There were no material transfers between Levels 1 and 2 during the year ended December 31, 2017.

Financial Instruments Not Carried at Fair Value

The following table summarizes the carrying value and fair value of the Company’s financial instruments not carried at fair value as of the dates indicated. The valuation techniques used to estimate these fair values are described below.

 

     December 31, 2018      December 31, 2017  
     Carrying      Fair                    Carrying      Fair                

(in millions)

   value      value      Level 2      Level 3      value      value      Level 2      Level 3  

Assets

                       

Investments:

                       

Mortgage loans, net of allowance

   $ 12,379      $ 12,167      $ —        $ 12,167      $ 10,929      $ 10,876      $ —        $ 10,876  

Policy loans

   $ 1,015      $ 1,015      $ —        $ 1,015      $ 1,030      $ 1,030      $ —        $ 1,030  

Other investments

   $ 84      $ 84      $ —        $ 84      $ 78      $ 78      $ —        $ 78  

Liabilities

                       

Investment contracts

   $ 42,094      $ 40,113      $ —        $ 40,113      $ 36,746      $ 34,711      $ —        $ 34,711  

Short-term debt

   $ 407      $ 407      $ —        $ 407      $ —        $ —        $ —        $ —    

Long-term debt

   $ 771      $ 999      $ 927      $ 71      $ 793      $ 1,070      $ 977      $ 93  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage loans, net of allowance. The fair values of mortgage loans are estimated using discounted cash flow analyses based on interest rates currently being offered for similar loans to borrowers with similar credit ratings.

Policy loans. The carrying amount reported in the consolidated balance sheets approximates fair value as policy loans are fully collateralized by the cash surrender value of underlying insurance policies.

Other investments. Other investments not held at fair value consists of FHLB stock. The carrying amount reported in the consolidated balance sheets approximates fair value due to ownership restrictions and lack of market.

 

Investment contracts. For investment contracts without defined maturities, fair value is the amount payable on demand, net of surrender charges. For investment contracts with known or determined maturities, fair value is estimated using discounted cash flow analysis. Interest rates used in this analysis are similar to currently offered contracts with maturities consistent with those remaining for the contracts being valued. The fair value of adjustable rate contracts approximates their carrying value.

Short-term debt. The carrying amount reported in the consolidated balance sheets approximates fair value due to the short-term nature of this debt instrument.

Long-term debt. The fair values for long-term debt are based on estimated market prices using observable inputs from similar debt instruments.