XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities    
Net Income $ 359.1 $ 326.6
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 64.5 59.9
Non-cash operating lease expense 47.1 44.5
Deferred income taxes 17.0 15.2
Net gain on disposal of property (5.2) (6.2)
Losses on impairment of assets 0.3  
Earnings on investment in employee deferred compensation trust (0.9) (1.0)
Net income attributable to noncontrolling interests (0.8) (0.8)
Changes in assets and liabilities:    
Trade receivables (288.1) (133.4)
Merchandise inventory (55.8) 26.7
Other current assets (46.7) (22.6)
Other non-current assets (19.9) (44.8)
Trade accounts payable 276.5 112.1
Accrued payroll and benefit costs (21.3) (19.3)
Other current liabilities 155.9 9.8
Non-current liabilities (72.9) (62.5)
Total adjustments to net income 49.7 (22.4)
Net cash provided by operating activities 408.8 304.2
Cash Flows from Investing Activities    
Proceeds from disposal of property 6.0 13.7
Capital expenditures for property (43.6) (37.9)
Insurance proceeds from property claim 10.4  
Amounts attributable to acquisitions (7.2) (146.3)
Investment in employee deferred compensation trust (1.1) (0.6)
Net cash used by investing activities (35.5) (171.1)
Cash Flows from Financing Activities    
Net decrease in short-term borrowings (22.0)  
Principal payments under finance arrangements (0.7) (1.2)
Payment of deferred financing fees (2.4)  
Sales of common stock 23.2 23.0
Purchases of common stock (16.9) (19.2)
Sales of noncontrolling interests’ common stock 1.6  
Purchases of noncontrolling interests’ common stock (0.6) (0.5)
Dividends paid (29.3) (29.1)
Contingent consideration paid   (2.3)
Net cash used by financing activities (47.1) (29.3)
Net Increase in Cash 326.2 103.8
Cash, Beginning of Year 90.4 98.6
Cash, End of Period 416.6 202.4
Non-cash Investing and Financing Activities    
Acquisitions of equipment under finance leases 0.6  
Acquisitions of assets under operating leases $ 54.6 $ 47.3