XML 67 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and Other Postretirement Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 351,483 $ 172,521  
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Estimated nonqualified benefits in next fiscal year 1,626    
Estimated future employer contributions in next fiscal year $ 40,000    
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 100.00% 100.00%  
Defined Benefit Plan, Target Allocation Percentage 1.0 1.0  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 507,287    
Balance, end of year 585,380 $ 507,287  
Equity Securities - U.S.      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 11,488 $ 9,827  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 8.00% 8.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 40,779    
Balance, end of year 46,438 $ 40,779  
Equity Securities - International      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 10.00% 11.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 55,619    
Balance, end of year 59,632 $ 55,619  
Fixed Income Investments - U.S.      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 296,232 $ 99,383  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 70.00% 62.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 318,095    
Balance, end of year 410,679 $ 318,095  
Fixed Income Investments - International      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 3.00% 5.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 27,346    
Balance, end of year 17,210 $ 27,346  
Absolute Return      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 24,444 $ 25,479  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 4.00% 5.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 25,479    
Balance, end of year 24,444 $ 25,479  
Real assets      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 15,565 $ 14,852  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 3.00% 3.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 15,047    
Balance, end of year 15,762 $ 15,047  
Private equity      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 1.00% 1.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 1,942    
Balance, end of year 7,461 $ 1,942  
Short-term Investments      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 3,754 $ 22,980  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 1.00% 5.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 22,980    
Balance, end of year 3,754 $ 22,980  
Quoted Prices in Active Markets for Identical Inputs (Level 1)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 332,629    
Balance, end of year 226,239 332,629  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 30,952    
Balance, end of year 34,950 30,952  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 55,619    
Balance, end of year 59,632 55,619  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 218,712    
Balance, end of year 114,447 218,712  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 27,346    
Balance, end of year 17,210 27,346  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 2,137    
Balance, end of year 7,658 2,137  
Significant Unobservable Inputs (Level 3) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 195    
Balance, end of year 197 195  
Significant Unobservable Inputs (Level 3) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 1,942    
Balance, end of year 7,461 1,942  
Significant Unobservable Inputs (Level 3) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Pension Benefits      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]      
Service cost 26,415 25,369 $ 25,607
Interest cost 27,818 28,263 25,203
Expected return on plan assets (30,631) (27,016) (28,297)
Net actuarial loss 21,503 19,164 20,028
Prior service cost (gain) 420 423 452
Net periodic benefit cost $ 45,525 $ 46,203 $ 42,993
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Discount rate 4.15% 4.48% 4.08%
Expected return on plan assets 5.75% 5.75% 6.25%
Rate of compensation increase 4.52% 4.44% 4.47%
Defined Benefit Plan, Expected Future Benefit Payment [Abstract]      
2018 $ 48,665    
2019 51,270    
2020 52,701    
2021 51,088    
2022 52,146    
After 2022 276,523    
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 507,287 $ 447,258  
Realized gains/(losses) 69,832 31,810  
Balance, end of year 585,380 507,287 $ 447,258
Pension Benefits | Significant Unobservable Inputs (Level 3)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 2,137 3,160  
Realized gains/(losses) 96 193  
Unrealized gains/(losses) (98) (169)  
Purchases 6,891 121  
Sales (1,368) (1,168)  
Balance, end of year 7,658 2,137 3,160
Pension Benefits | Significant Unobservable Inputs (Level 3) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 195 456  
Realized gains/(losses) 0 12  
Unrealized gains/(losses) 2 (19)  
Purchases 0 0  
Sales 0 (254)  
Balance, end of year 197 195 456
Pension Benefits | Significant Unobservable Inputs (Level 3) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 1,942 2,704  
Realized gains/(losses) 96 181  
Unrealized gains/(losses) (100) (150)  
Purchases 6,891 121  
Sales (1,368) (914)  
Balance, end of year 7,461 1,942 2,704
Other Postretirement Benefit Plans, Defined Benefit      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]      
Service cost 2,327 2,288 2,505
Interest cost 2,844 3,030 2,925
Expected return on plan assets 0 0 0
Net actuarial loss 788 709 1,044
Prior service cost (gain) (2,181) (2,181) (2,181)
Net periodic benefit cost $ 3,778 $ 3,846 $ 4,293
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Discount rate 3.78% 4.09% 3.77%
Expected return on plan assets 0.00% 0.00% 0.00%
Rate of compensation increase 0.00% 0.00% 0.00%
Ultimate health care cost trend rate 5.00%    
Defined Benefit Plan, Expected Future Benefit Payment [Abstract]      
2018 $ 6,156    
2019 6,565    
2020 6,856    
2021 7,026    
2022 7,003    
After 2022 33,742    
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0 $ 0  
Realized gains/(losses) 0 0  
Balance, end of year $ 0 $ 0 $ 0
Minimum | Equity Securities - U.S.      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage 0.03 .03  
Minimum | Equity Securities - International      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .03 .03  
Minimum | Fixed Income Investments - U.S.      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .35 .35  
Minimum | Fixed Income Investments - International      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .03 .03  
Minimum | Absolute Return      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .05 .05  
Minimum | Real assets      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .03 .03  
Minimum | Private equity      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage 0 0  
Minimum | Short-term Investments      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .0 0  
Maximum | Equity Securities - U.S.      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .15 .15  
Maximum | Equity Securities - International      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .15 .15  
Maximum | Fixed Income Investments - U.S.      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .75 .75  
Maximum | Fixed Income Investments - International      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .10 .10  
Maximum | Absolute Return      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .15 .15  
Maximum | Real assets      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .10 .10  
Maximum | Private equity      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .03 .03  
Maximum | Short-term Investments      
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Defined Benefit Plan, Target Allocation Percentage .03 .03