XML 67 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension and Other Postretirement Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 172,521 $ 130,268  
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Health care cost trend rate assumed for next fiscal year 6.50%    
Ultimate health care cost trend rate 5.00%    
Estimated nonqualified benefits in next fiscal year $ 1,589    
Estimated future employer contributions in next fiscal year $ 60,000    
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 100.00% 100.00%  
Target allocation range, maximum 100.00% 100.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 447,258    
Balance, end of year 507,287 $ 447,258  
Equity Securities - U.S.      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 9,827 $ 9,206  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 8.00% 12.00%  
Target allocation range, minimum 3.00% 3.00%  
Target allocation range, maximum 15.00% 15.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 52,766    
Balance, end of year 40,779 $ 52,766  
Equity Securities - International      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 11.00% 11.00%  
Target allocation range, minimum 3.00% 3.00%  
Target allocation range, maximum 15.00% 15.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 48,004    
Balance, end of year 55,619 $ 48,004  
Fixed Income Investments - U.S.      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 99,383 $ 70,949  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 62.00% 59.00%  
Target allocation range, minimum 35.00% 35.00%  
Target allocation range, maximum 75.00% 75.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 267,171    
Balance, end of year 318,095 $ 267,171  
Fixed Income Investments - International      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 5.00% 6.00%  
Target allocation range, minimum 3.00% 3.00%  
Target allocation range, maximum 10.00% 10.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 26,044    
Balance, end of year 27,346 $ 26,044  
Absolute Return      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 25,479 $ 32,383  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 5.00% 7.00%  
Target allocation range, minimum 5.00% 5.00%  
Target allocation range, maximum 15.00% 15.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 32,383    
Balance, end of year 25,479 $ 32,383  
Real assets      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 14,852 $ 13,166  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 3.00% 3.00%  
Target allocation range, minimum 3.00% 3.00%  
Target allocation range, maximum 10.00% 10.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 13,622    
Balance, end of year 15,047 $ 13,622  
Private equity      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 0 $ 0  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 1.00% 1.00%  
Target allocation range, minimum 0.00% 0.00%  
Target allocation range, maximum 3.00% 3.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 2,704    
Balance, end of year 1,942 $ 2,704  
Short-term Investments      
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Defined benefit plan fair value of plan assets measured at net asset value $ 22,980 $ 4,564  
Defined Benefit Plan, Assets, Target Allocations [Abstract]      
Actual Allocation 5.00% 1.00%  
Target allocation range, minimum 0.00% 0.00%  
Target allocation range, maximum 3.00% 3.00%  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year $ 4,564    
Balance, end of year 22,980 $ 4,564  
Quoted Prices in Active Markets for Identical Inputs (Level 1)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 313,830    
Balance, end of year 332,629 313,830  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 43,560    
Balance, end of year 30,952 43,560  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 48,004    
Balance, end of year 55,619 48,004  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 196,222    
Balance, end of year 218,712 196,222  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 26,044    
Balance, end of year 27,346 26,044  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Quoted Prices in Active Markets for Identical Inputs (Level 1) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Other Observable Inputs (Level 2) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 3,160    
Balance, end of year 2,137 3,160  
Significant Unobservable Inputs (Level 3) | Equity Securities - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Equity Securities - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Fixed Income Investments - U.S.      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Fixed Income Investments - International      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Absolute Return      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Significant Unobservable Inputs (Level 3) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 456    
Balance, end of year 195 456  
Significant Unobservable Inputs (Level 3) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 2,704    
Balance, end of year 1,942 2,704  
Significant Unobservable Inputs (Level 3) | Short-term Investments      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0    
Balance, end of year 0 0  
Pension Benefits      
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]      
Service cost 25,369 25,607 $ 22,205
Interest cost 28,263 25,203 26,817
Expected return on plan assets (27,016) (28,297) (26,624)
Net actuarial loss 19,164 20,028 17,639
Prior service cost (gain) 423 452 952
Settlement loss 0 0 789
Net periodic benefit cost $ 46,203 $ 42,993 $ 41,778
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Discount rate 4.48% 4.08% 4.87%
Expected return on plan assets 5.75% 6.25% 6.25%
Rate of compensation increase 4.44% 4.47% 4.25%
Defined Benefit Plan, Expected Future Benefit Payments, Fiscal Year Maturity [Abstract]      
2017 $ 42,035    
2018 43,351    
2019 45,689    
2020 47,949    
2021 46,678    
After 2021 259,183    
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 447,258 $ 470,165  
Realized gains/(losses) 31,810 (13,283)  
Balance, end of year 507,287 447,258 $ 470,165
Pension Benefits | Significant Unobservable Inputs (Level 3)      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 3,160 4,230  
Realized gains/(losses) 193 174  
Unrealized gains/(losses) (169) (129)  
Purchases 121 188  
Sales (1,168) (1,303)  
Balance, end of year 2,137 3,160 4,230
Pension Benefits | Significant Unobservable Inputs (Level 3) | Real assets      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 456 548  
Realized gains/(losses) 12 0  
Unrealized gains/(losses) (19) (37)  
Purchases 0 0  
Sales (254) (55)  
Balance, end of year 195 456 548
Pension Benefits | Significant Unobservable Inputs (Level 3) | Private equity      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 2,704 3,682  
Realized gains/(losses) 181 174  
Unrealized gains/(losses) (150) (92)  
Purchases 121 188  
Sales (914) (1,248)  
Balance, end of year 1,942 2,704 3,682
Other Postretirement Benefit Plans, Defined Benefit      
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]      
Service cost 2,288 2,505 2,454
Interest cost 3,030 2,925 3,338
Expected return on plan assets 0 0 0
Net actuarial loss 709 1,044 1,267
Prior service cost (gain) (2,181) (2,181) (2,181)
Settlement loss 0 0 0
Net periodic benefit cost $ 3,846 $ 4,293 $ 4,878
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]      
Discount rate 4.09% 3.77% 4.34%
Expected return on plan assets 0.00% 0.00% 0.00%
Rate of compensation increase 0.00% 0.00% 0.00%
Health care cost trend rate assumed for next fiscal year 6.00%    
Ultimate health care cost trend rate 5.00%    
Year that rate reaches ultimate trend rate 2019    
Defined Benefit Plan, Expected Future Benefit Payments, Fiscal Year Maturity [Abstract]      
2017 $ 6,059    
2018 6,449    
2019 6,711    
2020 6,893    
2021 6,992    
After 2021 33,882    
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Balance, beginning of year 0 $ 0  
Realized gains/(losses) 0 0  
Balance, end of year $ 0 $ 0 $ 0