XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operations    
Net Income $ 12,494us-gaap_ProfitLoss $ 11,350us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operations:    
Depreciation and amortization 10,309us-gaap_DepreciationDepletionAndAmortization 9,677us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (1,283)us-gaap_DeferredIncomeTaxExpenseBenefit (395)us-gaap_DeferredIncomeTaxExpenseBenefit
Net gains on disposal of property (3,699)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (70)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net income attributable to noncontrolling interests (34)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (29)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Changes in assets and liabilities:    
Trade receivables 66,859us-gaap_IncreaseDecreaseInAccountsReceivable 45,979us-gaap_IncreaseDecreaseInAccountsReceivable
Merchandise inventory (38,644)us-gaap_IncreaseDecreaseInInventories (9,938)us-gaap_IncreaseDecreaseInInventories
Other current assets 11,659us-gaap_IncreaseDecreaseInOtherCurrentAssets (2,381)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other non-current assets 4,167us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 3,479us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Trade accounts payable (25,022)us-gaap_IncreaseDecreaseInAccountsPayableTrade 20,932us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued payroll and benefit costs (23,364)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (17,526)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other current liabilities 780us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (9,777)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current liabilities 3,450us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (6,016)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Total adjustments to net income 5,178us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 33,935us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operations 17,672us-gaap_NetCashProvidedByUsedInOperatingActivities 45,285us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Proceeds from disposal of property 8,312us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 89us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Capital expenditures for property (34,706)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,991)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used by investing activities (26,394)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,902)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Net increase (decrease) in short-term borrowings 29,478us-gaap_ProceedsFromRepaymentsOfShortTermDebt (3,452)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of long-term debt (908)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Principal payments under capital leases (2,202)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (914)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Sale of common stock 7,833us-gaap_ProceedsFromIssuanceOfCommonStock 7,050us-gaap_ProceedsFromIssuanceOfCommonStock
Purchases of common stock (3,658)us-gaap_PaymentsForRepurchaseOfCommonStock (5,505)us-gaap_PaymentsForRepurchaseOfCommonStock
Purchases of noncontrolling interests’ common stock (90)us-gaap_PaymentsToMinorityShareholders (272)us-gaap_PaymentsToMinorityShareholders
Dividends paid (4,815)us-gaap_PaymentsOfDividendsCommonStock (4,792)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided (used) by financing activities 25,638us-gaap_NetCashProvidedByUsedInFinancingActivities (7,885)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash 16,916us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 28,498us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, Beginning of Year 33,758us-gaap_CashAndCashEquivalentsAtCarryingValue 34,665us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, End of Period 50,674us-gaap_CashAndCashEquivalentsAtCarryingValue 63,163us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash Investing and Financing Activities    
Acquisitions of equipment under capital leases 4,758us-gaap_CapitalLeaseObligationsIncurred 817us-gaap_CapitalLeaseObligationsIncurred
Acquisition of software and maintenance under financing arrangement $ 0us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 6,254us-gaap_CapitalExpendituresIncurredButNotYetPaid