XML 15 R5.htm IDEA: XBRL DOCUMENT v3.26.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common stock
Class A common stock
Common stock
Class B common stock
Additional paid-in capital
Accumulated deficit
Class A common stock
Class B common stock
Total
Balance at the beginning at Nov. 30, 2024 $ 9 [1] $ 4 [1] $ 1,684,988 $ (309,009)     $ 1,375,992
Balance at the beginning (shares) at Nov. 30, 2024 [1] 8,750,005 4,166,667          
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY              
Capital Contributions from stockholders     300,000       300,000
Net Income (Loss)       (204,999)     (204,999)
Balance at the end at Feb. 28, 2025 $ 9 [1] $ 4 [1] 1,984,988 (514,008)     1,470,993
Balance at the end (shares) at Feb. 28, 2025 [1] 8,750,005 4,166,667          
Balance at the beginning at Nov. 30, 2025 $ 13 $ 4 15,686,846 (2,494,996)     $ 13,191,867
Balance at the beginning (shares) at Nov. 30, 2025 12,550,005 4,166,667     12,550,005 4,166,667 16,716,672
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY              
Net Income (Loss)       (110,104)     $ (110,104)
Balance at the end at Feb. 28, 2026 $ 13 $ 4 $ 15,686,846 $ (2,605,100)     $ 13,081,763
Balance at the end (shares) at Feb. 28, 2026 12,550,005 4,166,667     12,550,005 4,166,667 16,716,672
[1] Retrospectively adjusted for the reverse split of the Company’s common stock at a ratio of 1-for-6, which took effect on December 23, 2024 (the “Reverse Stock Split”). See Note 12.