XML 45 R35.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
3 Months Ended
Feb. 28, 2026
INCOME TAXES  
Summary of components of the income tax provision

For the

For the

Three Months Ended

Three Months Ended

  ​ ​ ​

February 28, 2026

  ​ ​ ​

February 28, 2025

(Unaudited)

(Unaudited)

Current tax provision

 

  ​

 

  ​

Federal

$

$

State

 

1,600

 

400

 

1,600

 

400

Deferred tax benefit

 

 

Federal

 

 

(72,992)

State

 

 

(33,706)

 

 

(106,698)

Income tax provision (benefit)

$

1,600

$

(106,298)

Schedule of reconciliations of the statutory income tax rate to the effective income tax rate

For the

For the

 

Three Months Ended

Three Months Ended

 

  ​ ​ ​

February 28, 2026

  ​ ​ ​

February 28, 2025

 

(Unaudited)

(Unaudited)

 

Federal statutory tax rate

 

21.0

%  

21.0

%

Permanent Items

(0.6)

%  

State statutory tax rate

 

(3.0)

%  

14.7

%

Non-deductible expenses

 

%  

(1.6)

%

Return to Provision

%  

%

Other

%  

%

Change in valuation allowance

(18.9)

%  

%

Effective tax rate

 

(1.5)

%  

34.1

%

Summary of deferred tax liabilities

As of February 28,

As of November 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

(Unaudited)

(Audited)

Deferred tax assets:

 

  ​

 

  ​

Net operating loss carry-forwards

 

576,300

 

551,538

Depreciation expense

 

 

Less: Valuation allowance

 

(440,780)

 

(410,994)

Total deferred tax assets

 

135,520

 

140,544

Deferred tax liabilities:

 

 

Customer relationship recognized upon JAR Acquisition

 

(132,587)

 

(136,449)

Depreciation expense

 

(2,933)

 

(4,095)

Total deferred tax liabilities

 

(135,520)

 

(140,544)

Total deferred tax assets (liabilities)

$

$