XML 35 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Lions Gate Entertainment Corp.
Common Shares
Accumulated Deficit
Accumulated Deficit
Lions Gate Entertainment Corp.
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Lions Gate Entertainment Corp.
Total Lionsgate Studios Corp. Equity (Deficit)
Total Lionsgate Studios Corp. Equity (Deficit)
Lions Gate Entertainment Corp.
Non-controlling Interests
[1]
Non-controlling Interests
Lions Gate Entertainment Corp.
[2]
Old Lions Gate Class A Voting Shares
Common Shares
Lions Gate Entertainment Corp.
Old Lions Gate Class B Non-Voting Shares
Common Shares
Lions Gate Entertainment Corp.
Beginning balance (in shares) at Mar. 31, 2022     253.4                 83.3 142.0
Beginning balance at Mar. 31, 2022 $ (259.5) $ 2,683.4 $ 0.0 $ (271.5) $ (369.7) $ 10.2 $ 29.3 $ (261.3) $ 2,681.6 $ 1.8 $ 1.8 $ 668.2 $ 2,353.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Options exercised or restricted stock or RSUs vested (in shares)                         0.4
Exercise of stock options   3.8             3.8       $ 3.8
Share-based compensation, net of share cancellations for taxes (in shares)                       0.2 3.5
Share-based compensation, net of share cancellations for taxes   76.9             76.9     $ 3.8 $ 73.1
Issuance of common shares   0.5             0.5     $ 0.3 $ 0.2
Noncontrolling interests (0.9) (0.9)               (0.9) (0.9)    
Net loss 0.3 (2,009.6)   (0.3) (2,010.2)     (0.3) (2,010.2) 0.6 0.6    
Other comprehensive income (loss) 91.3 91.6       91.3 91.6 91.3 91.6        
Redeemable noncontrolling interests adjustments   (59.7)     (59.7)       (59.7)        
Ending balance (in shares) at Mar. 31, 2023     253.4                 83.5 145.9
Ending balance at Mar. 31, 2023 (778.9) 786.0 $ 0.0 (881.9) (2,439.6) 101.5 120.9 (780.4) 784.5 1.5 1.5 $ 672.3 $ 2,430.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Exercise of stock options   0.5             0.5       $ 0.5
Share-based compensation, net of share cancellations for taxes (in shares)                         5.8
Share-based compensation, net of share cancellations for taxes   43.3             43.3     $ 0.8 $ 42.5
Number of shares issued (in shares)                       0.1  
Issuance of common shares   1.0             1.0     $ 0.5 $ 0.5
Noncontrolling interests (0.8) (0.8)               (0.8) (0.8)    
Net loss (92.0) (1,101.4)   (93.5) (1,102.9)     (93.5) (1,102.9) 1.5 1.5    
Other comprehensive income (loss) (4.8) (4.9)       (4.8) (4.9) (4.8) (4.9)        
Redeemable noncontrolling interests adjustments   (34.2)     (34.2)       (34.2)        
Ending balance (in shares) at Mar. 31, 2024     253.4                 83.6 151.7
Ending balance at Mar. 31, 2024 (1,150.2) (310.5) $ 0.0 (1,249.1) (3,576.7) 96.7 116.0 (1,152.4) (312.7) 2.2 2.2 $ 673.6 $ 2,474.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Options exercised or restricted stock or RSUs vested (in shares)                         0.1
Exercise of stock options   0.7             0.7       $ 0.7
Share-based compensation, net of share cancellations for taxes (in shares)                       0.1 5.0
Share-based compensation, net of share cancellations for taxes 33.7 47.7 $ 33.7         33.7 47.7     $ 0.9 $ 46.8
Issuance of common shares   0.4             0.4     $ 0.2 $ 0.2
Sale of noncontrolling interest in Legacy Lionsgate Studios Corp. (see Note 2)   278.2     389.7   (11.3)   378.4   (100.2)    
Noncontrolling interests 33.6 33.6               33.6 33.6    
Distributions to noncontrolling interests (10.3) (10.2)               (10.3) (10.2)    
Net loss (125.2) (371.9)   (128.5) (362.0)     (128.5) (362.0) 3.3 (9.9)    
Other comprehensive income (loss) (35.8) (35.6)       (35.8) (32.1) (35.8) (32.1)   (3.5)    
Redeemable noncontrolling interests adjustments   14.9     14.9       14.9        
Ending balance (in shares) at Mar. 31, 2025     288.7                 83.7 156.8
Ending balance at Mar. 31, 2025 $ (1,016.6) $ (352.7) $ 311.9 $ (1,418.2) $ (3,534.1) $ 60.9 $ 72.6 $ (1,045.4) $ (264.7) $ 28.8 $ (88.0) $ 674.7 $ 2,522.1
[1] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 12).
[2] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 11).