XML 397 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Oct. 01, 2023
Mar. 31, 2024
Dec. 25, 2022
Related Party Transaction [Line Items]        
Schedule of Net Transfers
The net transfers to and from Lionsgate through the period prior to the Separation discussed above were as follows:
 
    
Nine Months Ended
December 31,
 
    
2024
    
2023
 
Cash pooling and general financing activities
   $ 88.8      $ (241.7 )
Licensing of content
(1)
     9.7        428.8  
Corporate reimbursements
     (5.3      5.9  
Corporate expense allocations (excluding allocation of share-based compensation)
     2.3        20.2  
Funding of purchases of accounts receivables held for collateral
     —         (85.6
  
 
 
    
 
 
 
Net transfers to (from) Parent per unaudited condensed consolidated statements of cash flows
   $ 95.5      $ 127.6  
  
 
 
    
 
 
 
Share-based compensation (including allocation of share-based compensation)
     (6.0      (53.6 )
Other
non-cash
transfer
(2)
     (33.7 )      16.6  
  
 
 
    
 
 
 
Net transfers to (from) Parent per unaudited condensed consolidated statements of equity (deficit)
   $ 55.8      $ 90.6  
  
 
 
    
 
 
 
 
(1)
Reflects the settlement of amounts due from the Starz Business related to the Company’s licensing arrangements with the Starz Business.
(2)
Includes a
non-cash
transfer of debt through Parent net investment of $35.0 million in connection with the Separation in the
nine
months ended
Dec
ember 3
1
, 2024.
 
The net transfers to and from Lionsgate discussed above were as follows:
 
 
  
Year Ended
March 31,
 
 
  
2024
 
  
2023
 
  
2022
 
 
  
(Amounts in millions)
 
Cash pooling and general financing activities
   $
 
(199.3    $ 36.1      $
 
(305.2 )
Licensing of content
(1)
     540.0        733.3        567.7  
Corporate reimbursements
     7.0        13.3        10.8  
Corporate expense allocations (excluding allocation of share-based compensation)
     27.9        22.3        19.3  
Funding of purchases of accounts receivables held for collateral
     (85.5      (183.7      (172.9
  
 
 
    
 
 
    
 
 
 
Net transfers to (from) Parent per combined statements of cash flows
   $ 290.1      $ 621.3      $ 119.7  
  
 
 
    
 
 
    
 
 
 
Share-based compensation (including allocation of share-based compensation)
     (62.5      (73.4      (70.2
Other
non-cash
transfer
     11.9        2.5        —   
  
 
 
    
 
 
    
 
 
 
Net transfers to (from) Parent per combined statements of equity (deficit)
   $ 239.5      $ 550.4      $ 49.5  
  
 
 
    
 
 
    
 
 
 
 
(1)
Reflects the settlement of amounts due from the Starz Business related to the Company’s licensing arrangements with the Starz Business.
 
Summary of Company's Combined Balance Sheets and Statements of Operations    
 
 
  
March 31,
 
 
  
2024 
 
  
2023 
 
 
  
(Amounts in millions)
 
Combined Balance Sheets
  
  
Accounts receivable
   $ 8.1      $ 10.8  
Investment in films and television programs
(1)
     2.2        7.9  
Other assets, noncurrent
(1)
     —         45.8  
  
 
 
    
 
 
 
Total due from related parties
   $ 10.3      $ 64.5  
  
 
 
    
 
 
 
Accounts payable
(2)
   $ 16.8      $ 16.8  
Other accrued liabilities
(1)
     —         6.7  
Participations and residuals, current
     5.5        7.5  
Participations and residuals, noncurrent
     1.3        2.0  
Deferred revenue, current
     0.1        —   
Other liabilities
(1)
     —         41.4  
  
 
 
    
 
 
 
Total due to related parties
   $ 23.7      $ 74.4  
  
 
 
    
 
 
 
 
 
  
Year Ended March 31,
 
 
  
2024
 
  
2023
 
  
2022
 
 
  
(Amounts in millions)
 
Combined Statements of Operations
  
  
  
Revenues
   $ 3.0      $ 4.8      $ 3.0  
Direct operating expense
   $ 5.0      $ 8.3      $ 6.5  
Distribution and marketing expense
   $ 0.8      $ 0.4      $ 0.2  
Interest and other income
   $
 
—       $
 
—       $
 
3.0  
 
(1)
As of March 31, 2023, the Company had certain operating leases related to a studio facility owned by an equity-method investee which was sold during the year ended March 31, 2024. Amounts related to these leases as of March 31, 2023 are included in the table above in investment in films and television programs, other assets—noncurrent, other accrued liabilities and other liabilities.
(2)
Amounts primarily represent production related advances due to certain of its equity method investees.
 
LIONS GATE ENTERTAINMENT CORP. [Member]        
Related Party Transaction [Line Items]        
Summary of Company's Combined Balance Sheets and Statements of Operations    
    
March 31,
        
    
  2024  
    
  2023  
        
    
(Amounts in millions)
        
Consolidated Balance Sheets
        
Accounts receivable
   $ 11.1    $ 14.8   
Investment in films and television programs
(1)
     2.2      7.9   
Other assets, noncurrent
(1)
     —         45.8   
  
 
 
    
 
 
    
Total due from related parties
   $ 13.3    $ 68.5   
  
 
 
    
 
 
    
Accounts payable
(2)
   $ 16.8    $ 16.8   
Other accrued liabilities
(1)
     —         6.7   
Participations and residuals, current
     5.5      7.5   
Participations and residuals, noncurrent
     1.3      2.0   
Deferred revenue, current
     0.1      —      
Other liabilities
(1)
     —         41.4   
  
 
 
    
 
 
    
Total due to related parties
   $ 23.7    $ 74.4   
  
 
 
    
 
 
    
    
Year Ended March 31,
 
    
  2024  
    
  2023  
    
  2022  
 
    
(Amounts in millions)
 
Consolidated Statements of Operations
        
Revenues
   $ 4.2    $ 6.1    $ 4.1
Direct operating expense
   $ 5.0    $ 8.3    $ 6.5
Distribution and marketing expense
   $ 0.8    $ 0.4    $ 0.2
Interest and other income
   $ —     $ 1.7    $ 3.1
 
(1)
As of March 31, 2023, the Company had certain operating leases related to a studio facility owned by an equity-method investee which was sold during the year ended March 31, 2024. Amounts related to these leases as of March 31, 2023 are included in the table above in investment in films and television programs, other assets - noncurrent, other accrued liabilities and other liabilities.
(2)
Amounts primarily represent production related advances due to certain of its equity method investees.
 
Entertainment One Film And Television Business [Member]        
Related Party Transaction [Line Items]        
Schedule of Net Transfers  
These allocations are reflected in the Condensed Combined Statement of Operations for the nine-month period ended October 1, 2023 and September 25, 2022, as follows:
 
(In thousands)   
2023
    
2022
 
General and administration expenses
   $  299      $  100  
 
These allocations are reflected in the Combined Statement of Operations as follows:
 
(In thousands)   
2022
    
2021
 
General and administration expenses
   $ 1,008      $ 261  
Summary of Company net parent investment in the Combined Balance Sheets   Certain transactions between the Company and other related parties, including allocated expenses, are also included in and reflected as a change in the Company’s net parent investment in the Condensed Combined Balance Sheets.
 
(In thousands)   
October 1,
2023
    
December 25,
2022
 
Net Parent Investment
     
Corporate allocations
     299        1,008  
Share-based compensation funded by Parent
     8,223        4,506  
  
 
 
    
 
 
 
Net increase in Net Parent Investment
  
$
 8,522
 
  
$
 5,514
 
  
 
 
    
 
 
 
  Certain transactions between the Company and other related parties, including allocated expenses, are also included in and reflected as a change in the Company’s net parent investment in the Combined Balance Sheets.
 
(In thousands)   
2022
    
2021
 
Net Parent Investment
     
Corporate allocations
     1,008        261  
Share-based compensation funded by Parent
     4,506        3,735  
  
 
 
    
 
 
 
Net increase in Net Parent Investment
  
$
5,514
 
  
$
3,996