XML 377 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Oct. 01, 2023
Mar. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets and Liabilities Required to be Carried at Fair Value on a Recurring Basis
The following table sets forth the assets and liabilities required to be carried at fair value on a recurring basis as of December 31, 2024 and March 31, 2024:
 
December 31, 2024
March 31, 2024
Level 1
Level 2
Total
Level 1
Level 2
Total
Assets:
(Amounts in millions)
Forward exchange contracts (see Note 18)
   $ —       $ 1.9      $ 1.9      $ —       $ —      $ —   
Interest rate swaps (see Note 18)
     —         0.7       0.7       —         35.6       35.6  
Liabilities:
              
Forward exchange contracts (see Note 18)
     —         —        —        —         (2.8 )
 
    (2.8 )
 
Interest rate swaps (see Note 18)
     —         —        —        —         —        —   
 
The following table sets forth the assets and liabilities required to be carried at fair value on a recurring basis as of March 31, 2024 and 2023:
 
March 31, 2024
March 31, 2023
Level 1
Level 2
Total
Level 1
Level 2
Total
(Amounts in millions)
Assets:
Forward exchange contracts (see Note 18)
   $ —       $ —      $ —      $ —       $ 2.9     $ 2.9  
Interest rate swaps (see Note 18)
     —         35.6       35.6       —         41.1       41.1  
Liabilities:
              
Forward exchange contracts (see Note 18)
     —         (2.8     (2.8     —         (0.1     (0.1
Carrying Values and Fair Values of Assets and Liabilities Not Required to be Carried at Fair Value on a Recurring Basis
The following table sets forth the carrying values and fair values of the Company’s outstanding debt and film related obligations at December 31, 2024 and March 31, 2024:
 
 
  
December 31, 2024
 
  
March 31, 2024
 
 
  
(Amounts in millions)
 
 
  
Carrying
Value
 
  
Fair Value
(1)
 
  
Carrying
Value
 
  
Fair Value
(1)
 
 
  
 
 
  
(Level 2)
 
  
 
 
  
(Level 2)
 
Intercompany Revolver
   $ 134.4      $ 134.4      $ —       $ —   
LGTV Revolver
     386.8        390.0        569.9        575.0  
LGTV Term Loan A
     313.1        313.6        396.6        397.3  
LGTV Term Loan B
     —         —         816.9        818.1  
eOne IP Credit Facility
     325.8        331.5        —         —   
LG IP Credit Facility
     836.0        850.0        —         —   
Production Loans
     1,342.3        1,346.0        1,286.2        1,292.2  
Production Tax Credit Facility
     257.7        257.8        258.7        260.0  
Backlog Facility and Other
     178.6        179.0        285.4        287.3  
Film Library Facility
     85.7        87.5        107.6        109.9  

(1)
The Company measures the fair value of its outstanding debt and interest rate swaps using discounted cash flow techniques that use observable market inputs, such as SOFR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
   
Summary Of Carrying Values And Fair Values Of The Company    
The following table sets forth the carrying values and fair values of the Company’s outstanding debt, film related obligations, and interest rate swaps at March 31, 2024 and 2023:
 
 
  
March 31, 2024
 
  
March 31, 2023
 
 
  
(Amounts in millions)
 
 
  
Carrying
Value
 
  
Fair Value
(1)
 
  
Carrying
Value
 
  
Fair Value
(1)
 
 
  
 
 
  
(Level 2)
 
  
 
 
  
(Level 2)
 
Term Loan A
   $ 396.6      $ 397.3      $ 424.2      $ 415.4  
Term Loan B
     816.9        818.1        827.2        817.1  
Production Loans
     1,286.2        1,292.2        1,346.1        1,349.9  
Production Tax Credit Facility
     258.7        260.0        229.4        231.8  
Backlog Facility and Other
     285.4        287.3        223.7        226.0  
IP Credit Facility
     107.6        109.9        140.8        143.8  
 
(1)
The Company measures the fair value of its outstanding debt and interest rate swaps using discounted cash flow techniques that use observable market inputs, such as SOFR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
LIONS GATE ENTERTAINMENT CORP [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets and Liabilities Required to be Carried at Fair Value on a Recurring Basis    
The following table sets forth the assets and liabilities required to be carried at fair value on a recurring basis as of March 31, 2024 and 2023:
 
    
March 31, 2024
   
March 31, 2023
 
    
Level 1
    
Level 2
   
Total
   
Level 1
    
Level 2
   
Total
 
Assets:
  
(Amounts in millions)
 
Forward exchange contracts (see Note 18)
   $ —     $ —    $ —    $ —     $ 2.9   $ 2.9
Interest rate swaps (see Note 18)
     —         35.6     35.6     —         41.1     41.1
Liabilities:
              
Forward exchange contracts (see Note 18)
     —         (2.8     (2.8     —         (0.1     (0.1
Carrying Values and Fair Values of Assets and Liabilities Not Required to be Carried at Fair Value on a Recurring Basis    
The following table sets forth the carrying values and fair values of the Company’s outstanding debt, film related obligations, and interest rate swaps at March 31, 2024 and 2023:
 
    
March 31, 2024
    
March 31, 2023
 
    
(Amounts in millions)
 
    
Carrying

Value
    
Fair Value
(1)
    
Carrying
Value
    
Fair Value
(1)
 
           
(Level 2)
           
(Level 2)
 
Term Loan A
   $ 396.6    $ 397.3    $ 424.2    $ 415.4
Term Loan B
     816.9      818.1      827.2      817.1
5.500% Senior Notes
     696.6      536.2      776.0      510.0
Production Loans
     1,286.2      1,292.2      1,346.1      1,349.9
Production Tax Credit Facility
     258.7      260.0      229.4      231.8
Programming Notes
     —         —         83.6      83.6
Backlog Facility and Other
     285.4      287.3      223.7      226.0
IP Credit Facility
     107.6      109.9      140.8      143.8
 
(1)
The Company measures the fair value of its outstanding debt and interest rate swaps using discounted cash flow techniques that use observable market inputs, such as SOFR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
Summary Of Carrying Values And Fair Values Of The Company
The following table sets forth the carrying values and fair values of the Company’s outstanding debt and film related obligations at December 31, 2024 and March 31, 2024:
 

 
  
December 31, 2024
 
  
March 31, 2024
 
 
  
(Amounts in millions)
 
 
  
Carrying Value
 
  
Fair Value
(1)
 
  
Carrying Value
 
  
Fair Value
(1)
 
 
  
 
 
  
(Level 2)
 
  
 
 
  
(Level 2)
 
Revolving Credit Facility
   $ 386.8    $ 390.0    $ 569.9    $ 575.0
Term Loan A
     313.1      313.6      396.6      397.3
Term Loan B
     —         —         816.9      818.1
5.5% Senior Notes and Exchange Notes
     699.1      604.9      696.6      536.2
eOne IP Credit Facility
     325.8      331.5      —         —   
LG IP Credit Facility
     836.0      850.0      —         —   
Production Loans
     1,342.3      1,346.0      1,286.2      1,292.2
Production Tax Credit Facility
     257.7      257.8      258.7      260.0
Programming Notes
     75.8      75.8      —         —   
Backlog Facility and Other
     178.6      179.0      285.4      287.3
Film Library Facility
     85.7      87.5      107.6      109.9
 
(1)
The Company measures the fair value of its outstanding debt and interest rate swaps using discounted cash flow techniques that use observable market inputs, such as SOFR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
   
Entertainment One Film And Television Business [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets and Liabilities Required to be Carried at Fair Value on a Recurring Basis  
At October 1, 2023 and December 25, 2022, the Company had the following assets and liabilities measured using Level 2 fair value indicators in its Condensed Combined Balance Sheets:
 
(In thousands)   
Fair Value
 
October 1, 2023
  
Assets:
  
Derivatives
   $   1,890  
  
 
 
 
Total assets
  
$
1,890
 
  
 
 
 
Liabilities:
  
Derivatives
   $ 4,676  
  
 
 
 
Total liabilities
  
$
4,676
 
  
 
 
 
December 25, 2022
  
Assets:
  
Derivatives
   $ 6,744  
  
 
 
 
Total assets
  
$
6,744
 
  
 
 
 
Liabilities
:
  
Derivatives
   $ 2,266  
  
 
 
 
Total liabilities
  
$
2,266