XML 373 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Oct. 01, 2023
Mar. 31, 2024
Dec. 25, 2022
Schedule of Goodwill
Changes in the carrying value of goodwill by reporting segment were as follows:
 
 
  
Motion
Picture
 
  
Television
Production
 
  
Total
 
 
  
(Amounts in millions)
 
Balance as of March 31, 2024
   $ 398.6      $ 412.6      $ 811.2  
Measurement period adjustments
(1)
     (1.7 )
 
     (1.0 )
 
     (2.7 )
 
  
 
 
    
 
 
    
 
 
 
Balance as of December 31, 2024
   $
 
396.9      $ 411.6      $
 
808.5  
  
 
 
    
 
 
    
 
 
 
 
(1)
Measurement period adjustments for the acquisition of eOne reflect a decrease to goodwill of $2.7 million resulting from an adjustment to the purchase price related to a settlement of certain working capital items of 
$12.0 million partially offset by a net decrease in the estimated fair value of the net assets acquired. The decrease in the estimated fair value of the net assets acquired consisted of a net decrease to accounts receivable of $5.6 million, a net decrease in investment in films and television programs of $1.6 million, net increases to content related payables of $3.4 million, participations and residuals of $1.0 million, and accrued and other liabilities of $1.9 million, partially offset by a net increase to other assets of $4.2 million. 
 
Goodwill
Changes in the carrying value of goodwill by reporting segment were as follows:
 
    
Motion

Picture
    
Television

Production
    
Total
 
    
(Amounts in millions)
 
Balance as of March 31, 2023 and 2022
   $ 393.7      $ 401.9      $ 795.6  
Acquisition of eOne (see Note 2)
     1.0        4.8        5.8  
Measurement period adjustments
(1)
     3.9        5.9        9.8  
  
 
 
    
 
 
    
 
 
 
Balance as of March 31, 2024
   $ 398.6      $ 412.6      $ 811.2  
  
 
 
    
 
 
    
 
 
 

(1)
Measurement period adjustments for the acquisition of eOne reflect an increase to goodwill of $9.8 million resulting from a net decrease in estimated fair value of the net assets acquired. The decrease in the estimated fair value of the net assets acquired consisted of net decreases to accounts receivable and other assets of $11.4 million and $12.4 million, respectively, partially offset by a net increase to investment in films and television programs of $4.0 million, and net decreases to content related payables of $1.9 million, accrued liabilities of $3.8 million, participations and residuals of $1.9 million, and deferred revenue of $2.4 million.
 
Summary of Intangible Assets    
Intangible Assets
Finite-Lived Intangible Assets.
Finite-lived intangible assets consisted of the following:
 
    
March 31, 2024
    
March 31, 2023
 
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
 
    
(Amounts in millions)
 
Finite-lived intangible assets subject to amortization:
                 
Customer relationships
   $ 23.9      $ 21.7      $ 2.2      $ 31.0      $ 10.0      $ 21.0  
Trademarks and trade names
     7.6        3.0        4.6        3.6        2.6        1.0  
Other
     31.0        12.1        18.9        23.9        19.0        4.9  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
   $ 62.5      $ 36.8      $ 25.7      $ 58.5      $ 31.6      $ 26.9  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Amortization expense associated with the Company’s intangible assets for the years ended March 31, 2024, 2023 and 2022 was approximately $5.3 million, $5.7 million and $5.7 million, respectively. Amortization expense remaining relating to intangible assets for each of the years ending March 31, 2025 through 2029 is estimated to be approximately $4.2 million, $2.5 million, $2.2 million, $2.2 million, and $2.1 million, respectively.
 
LIONS GATE ENTERTAINMENT CORP [Member]        
Schedule of Goodwill
Changes in the carrying value of goodwill by reporting segment were as follows:
 

 
  
Motion
Picture
 
 
Television
Production
 
 
Media
Networks
 
  
Total
 
 
  
(Amounts in millions)
 
Balance as of March 31, 2024
(1)
   $ 398.6   $ 412.6   $ —     $ 811.2
Measurement period adjustments
(2)
     (1.7     (1.0     —         (2.7
  
 
 
   
 
 
   
 
 
    
 
 
 
Balance as of December 31, 2024
(1)
   $ 396.9   $ 411.6   $ —     $ 808.5
  
 
 
   
 
 
   
 
 
    
 
 
 
 
(1)
As of December 31, 2024 and March 31, 2024, accumulated goodwill impairment losses totaled $1.969 billion related to the Media Networks reporting unit.
 
(2)
Measurement period adjustments for the acquisition of eOne reflect a decrease to goodwill of $2.7 million resulting from an adjustment to the purchase price related to a settlement of certain working capital items of $12.0 million partially offset by a net decrease in the estimated fair value of the net assets acquired. The decrease in the estimated fair value of the net assets acquired consisted of a net decrease to accounts receivable of $5.6 million, a net decrease in investment in films and television programs of $1.6 million, net increases to content related payables of $3.4 million, participations and residuals of $1.0 million, and accrued and other liabilities of $1.9 million, partially offset by a net increase to other assets of $4.2 million.
 
Changes in the carrying value of goodwill by reporting segment were as follows:
 
    
Motion

Picture
    
Television

Production
    
Media
Networks
    
Total
 
    
(Amounts in millions)
 
Balance as of March 31, 2022
   $ 393.7    $ 401.9    $ 1,968.9    $ 2,764.5
Impairment
(1)
     —         —         (1,475.0      (1,475.0
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance as of March 31, 2023
   $ 393.7    $ 401.9    $ 493.9    $ 1,289.5
Acquisition of eOne (see Note 2)
     1.0      4.8      —         5.8
Impairment
(1)
     —         —         (493.9      (493.9
Measurement period adjustments
(2)
     3.9      5.9      —         9.8
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance as of March 31, 2024
   $ 398.6    $ 412.6    $ —       $ 811.2
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
See Note 1,
Goodwill Impairment Assessments
, for further information on the goodwill impairments recorded in fiscal 2024 and 2023 related to the Media Networks segment. As of March 31, 2024 and March 31, 2023, accumulated goodwill impairment losses totaled $1.969 billion and $1.475 billion, respectively, related to the Media Networks reporting unit.
(2)
Measurement period adjustments for the acquisition of eOne reflect an increase to goodwill of $9.8 million resulting from a net decrease in estimated fair value of the net assets acquired. The decrease in the estimated fair value of the net assets acquired consisted of net decreases to accounts receivable and other assets of $11.4 million and $12.4 million, respectively, partially offset by a net increase to investment in films and television programs of $4.0 million, and net decreases to content related payables of $1.9 million, accrued liabilities of $3.8 million, participations and residuals of $1.9 million, and deferred revenue of $2.4 million.
 
Summary of Intangible Assets    
Finite-Lived Intangible Assets.
Finite-lived intangible assets consisted of the following:
 
    
March 31, 2024
    
March 31, 2023
 
    
Gross Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
    
Gross Carrying
Amount
    
Accumulated
Amortization
    
Net Carrying
Amount
 
    
(Amounts in millions)
 
Finite-lived intangible assets subject to amortization:
                 
Customer relationships
(1)
   $ 1,852.0    $ 942.9    $ 909.1    $ 1,852.0    $ 807.8    $ 1,044.2
Trademarks and trade names
(2)
     87.6      7.1      80.5      3.6      2.6      1.0
Other
     23.9      21.7      2.2      23.9      19.0      4.9
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
   $ 1,963.5    $ 971.7    $ 991.8    $ 1,879.5    $ 829.4    $ 1,050.1
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
Customer relationships primarily represent Starz affiliation agreements with distributors.
(2)
Amounts as of March 31, 2024 include the Starz trade names previously accounted for as indefinite-lived intangible assets, see below and Note 1,
Indefinite-Lived Intangibles Other Than Goodwill Impairment Assessment,
for further information.
 
Entertainment One Film And Television Business [Member]        
Schedule of Goodwill  
Changes in the carrying amount of goodwill, for the nine months ended October 1, 2023 are as follows:
 
(In thousands)   
Goodwill
 
Balance as of December 25, 2022
   $ 231,000  
Impairment during the period
(1)
     (231,000
  
 
 
 
Balance as of October 1, 2023
  
$
— 
 
  
 
 
 
 
(1)
 
See note 1 for discussion of goodwill impairment recorded during the second quarter of 2023.
   
Summary of the Company's Other Intangible Assets  
The following table represents a summary of the Company’s other intangible assets, net at October 1, 2023 and December 25, 2022:
 
(In thousands)   
2023
    
2022
 
Exclusive content agreements and libraries
   $ 89,726      $ 89,481  
Trade name
(1)
     —         85,000  
Accumulated amortization
     (47,324      (55,486
  
 
 
    
 
 
 
Total other intangibles assets, net
  
$
42,402
 
  
$
 118,995
 
  
 
 
    
 
 
 
 
(1)
 
See note 1 for discussion of eOne Trade name impairment recorded during the second quarter of 2023.
 
The following table represents a summary of the Company’s other intangible assets, net at December 25, 2022 and December 26, 2021:
 
(In thousands)   
2022
    
2021
 
Exclusive content agreements and libraries
   $ 89,481      $ 95,510  
Trade name
     85,000        85,000  
Accumulated amortization
     (55,486      (38,670
  
 
 
    
 
 
 
Total other intangibles assets, net
  
$
118,995
 
  
$
141,840