XML 335 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Film Related Obligations (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Disclosure In Entirety Of Film Related Obligations [Line Items]    
Summary of Disclosure In Entirety Of Film Related Obligations  
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Film related obligations:
     
Production Loans
   $ 1,292.2      $ 1,349.9  
Production Tax Credit Facility
     260.0        231.8  
Backlog Facility and Other
     287.3        226.0  
IP Credit Facility
     109.9        143.8  
  
 
 
    
 
 
 
Total film related obligations
     1,949.4        1,951.5  
Unamortized issuance costs
     (11.4      (11.4
  
 
 
    
 
 
 
Total film related obligations, net
     1,938.0        1,940.1  
Less current portion
     (1,393.1      (923.7
  
 
 
    
 
 
 
Total
non-current
film related obligations
   $ 544.9      $ 1,016.4  
  
 
 
    
 
 
 
Schedule of Cumulative Minimum Guaranteed Payments of IP Credit Facility The cash flows generated from the exploitation of the rights will be applied to repay the Film Library Facility subject to cumulative minimum guaranteed payment amounts as set forth below:
 
 Cumulative Period From September 29, 
2022 Through:
Cumulative Minimum
Guaranteed Payment
Amounts
Payment Due Date
(in millions)
September 30, 2025
   $ 91.1        November 14, 2025  
September 30, 2026
   $ 121.4        November 14, 2026  
July 30, 2027
   $ 161.9        July 30, 2027  
The following table sets forth future annual contractual principal payment commitments of debt as of March 31, 2024:
 
    
Maturity Date
    
Year Ending March 31,
 
Debt Type
  
2025
    
2026
    
2027
    
2028
    
2029
    
Thereafter
    
Total
 
    
(Amounts in millions)
 
Revolving Credit Facility
     April 2026      $ —       $ —       $ 575.0      $ —       $ —       $ —       $ 575.0  
Term Loan A
     April 2026        41.1        44.5        313.7        —         —         —         399.3  
Term Loan B
     March 2025        819.2        —         —         —         —         —         819.2  
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
      $ 860.3      $ 44.5      $ 888.7      $ —       $ —       $ —       $ 1,793.5  
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Less aggregate unamortized debt issuance costs
                          (10.2
                       
 
 
 
                        $ 1,783.3  
                       
 
 
 
Summary of IP Credit Facility Subject To Cumulative Minimum Guaranteed Payment   The cash flows generated from the exploitation of the rights will be applied to repay the IP Credit Facility subject to cumulative minimum guaranteed payment amounts as set forth below:
 
Cumulative Period From September 29,
2022 Through:
  
Cumulative Minimum
Guaranteed Payment
Amounts
  
Payment Due Date
    
(in millions)
    
September 30, 2023
   $30.4    November 14, 2023
September 30, 2024
   $60.7    November 14, 2024
September 30, 2025
   $91.1    November 14, 2025
September 30, 2026
   $121.4    November 14, 2026
July 30, 2027
   $161.9    July 30, 2027
Schedule of Components
December 31, 2024
March 31, 2024
(Amounts in millions)
Film related obligations:
     
Production Loans
   $ 1,346.0      $ 1,292.2  
Production Tax Credit Facility
     257.8        260.0  
Backlog Facility and Other
     179.0        287.3  
Film Library Facility
     87.5        109.9  
  
 
 
    
 
 
 
Total film related obligations
     1,870.3        1,949.4  
Unamortized issuance costs
     (5.9 )
 
     (11.4
  
 
 
    
 
 
 
Total film related obligations, net
     1,864.4        1,938.0  
Less current portion
     (1,421.2 )      (1,393.1
  
 
 
    
 
 
 
Total
non-current
film related obligations
   $ 443.2      $ 544.9  
  
 
 
    
 
 
 
 
Film Related Obligations    
Disclosure In Entirety Of Film Related Obligations [Line Items]    
Schedule of Cumulative Minimum Guaranteed Payments of IP Credit Facility  
The following table sets forth future annual repayment of film related obligations as of March 31, 2024:
 
    
Year Ending March 31,
 
    
2025
    
2026
    
2027
    
2028
    
2029
    
Thereafter
    
Total
 
    
(Amounts in millions)
 
Production Loans
   $ 973.3      $ 318.9      $      $      $      $      $ 1,292.2  
Production Tax Credit Facility
(1)
     260.0                                           260.0  
Backlog Facility and Other
(1)
     118.8        24.1               144.4                      287.3  
IP Credit Facility
(2)
     41.0        50.1        18.8                             109.9  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
   $ 1,393.1      $ 393.1      $ 18.8      $ 144.4      $      $      $ 1,949.4  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
Less unamortized issuance costs
                       (11.4
                    
 
 
 
                     $ 1,938.0  
                    
 
 
 
 
(1)
The repayment dates are based on the projected future amount of collateral available under these facilities. Net advances and payments under these facilities can fluctuate depending on the amount of collateral available.
(2)
Repayment dates are based on the projected future cash flows generated from the exploitation of the rights, subject to a minimum guaranteed payment amount, as applicable (see further information below).