XML 335 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Summary Of Share-Based Compensation Expense
The Company recognized the following share-based compensation expense during the three and nine months ended December 31, 2024 and 2023:
 
Three Months Ended
December 31,
Nine Months Ended
December 31,
  2024  
  2023  
  2024  
  2023  
(Amounts in millions)
Compensation Expense:
           
Stock options
  
$
0.2
    
$
0.4
    
$
0.6
    
$
1.4
 
Restricted share units and other share-based compensation
    
13.9
      
12.2
      
30.3
      
32.6
 
Share appreciation rights
    
0.2
      
0.1
      
0.5
      
0.2
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total Lionsgate Studios employee share-based compensation expense
    
14.3
      
12.7
      
31.4
      
34.2
 
Corporate allocation of share-based compensation
    
      
4.5
      
10.8
      
12.1
 
  
 
 
    
 
 
    
 
 
    
 
 
 
    
14.3
      
17.2
      
42.2
      
46.3
 
Impact of accelerated vesting on equity awards
(1)
    
      
6.8
      
4.7
      
7.3
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total share-based compensation expense
  
$
14.3
    
$
24.0
    
$
46.9
    
$
53.6
 
  
 
 
    
 
 
    
 
 
    
 
 
 

(1)
Represents the impact of the acceleration of vesting schedules for equity awards pursuant to certain severance arrangements prior to the Separation.
Share-based compensation expense, by expense category, consisted of the following:
 
Three Months Ended
December 31,
Nine Months Ended
December 31,
  2024  
  2023  
  2024  
  2023  
(Amounts in millions)
Share-Based Compensation Expense:
           
General and administration
  
$
14.3
    
$
17.2
    
$
42.2
    
$
46.3
 
Restructuring and other
    
— 
      
6.8
      
4.7
      
7.3
 
  
 
 
    
 
 
    
 
 
    
 
 
 
  
$
14.3
    
$
24.0
    
$
46.9
    
$
53.6
 
  
 
 
    
 
 
    
 
 
    
 
 
 
The Company recognized the following share-based compensation expense during the years ended March 31, 2024, 2023 and 2022:
 
    
Year Ended March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Compensation Expense:
        
Stock options
   $ 1.7      $ 2.3      $ 9.6  
Restricted share units and other share-based compensation
     37.7        39.3        38.6  
Share appreciation rights
     0.4        0.9        2.4  
  
 
 
    
 
 
    
 
 
 
Total Studio employee share-based compensation expense
     39.8        42.5        50.6  
Corporate allocation of share-based compensation
     15.0        26.7        19.6  
  
 
 
    
 
 
    
 
 
 
     54.8        69.2        70.2  
Impact of accelerated vesting on equity awards
(1)
     7.7        4.2        —   
  
 
 
    
 
 
    
 
 
 
Total share-based compensation expense
     62.5        73.4        70.2  
Tax impact
(2)
     (15.1      (17.8      (16.7
  
 
 
    
 
 
    
 
 
 
Reduction in net income
   $ 47.4      $ 55.6      $ 53.5  
  
 
 
    
 
 
    
 
 
 
 
(1)
Represents the impact of the acceleration of vesting schedules for equity awards pursuant to certain severance arrangements.
(2)
Represents the income tax benefit recognized in the statements of operations for share-based compensation arrangements prior to the effects of changes in the valuation allowance.
Summary Of Share-Based Compensation Expense, By Expense Category  
Share-based compensation expense, by expense category, consisted of the following:
 
    
Year Ended March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Share-Based Compensation Expense:
        
General and administration
   $ 54.8      $ 69.2      $ 70.2  
Restructuring and other
     7.7        4.2        —   
  
 
 
    
 
 
    
 
 
 
   $ 62.5      $ 73.4      $ 70.2  
  
 
 
    
 
 
    
 
 
 
Summary Of Stock Option, And Share Appreciation Rights  
The following table sets forth the stock option, and share appreciation rights (“SARs”) activity on grants related directly to the Company employees and Lionsgate corporate and shared service employees during the year ended March 31, 2024:
 
    
Stock Options and SARs
 
    
Existing Class A Common Stock
    
Existing Class B Common Stock
 
    
Number
of Shares
   
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Term
(years)
    
Aggregate
Intrinsic
Value
(2)
    
Number
of Shares
   
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Term
(years)
    
Aggregate
Intrinsic
Value
(2)
 
    
(Amounts in millions, except for weighted-average exercise price and years)
 
Outstanding at March 31, 2023
     4.3     $ 26.35              19.0     $ 15.50        
Granted
     —      $ —               0.3     $ 8.88        
Exercised
     — 
(1)
 
  $ 7.70              (0.1   $ 7.11        
Forfeited or expired
     (1.9   $ 30.81              (2.1   $ 27.72        
  
 
 
   
 
 
          
 
 
   
 
 
       
Outstanding at March 31, 2024
     2.4     $ 22.96        2.51      $ 0.1        17.1     $ 13.92        5.12      $ 5.9  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Vested or expected to vest at March 31, 2024
     2.4     $ 22.96        2.51      $ 0.1        17.0     $ 13.94        5.11      $ 5.9  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Exercisable at March 31, 2024
     2.4     $ 22.96        2.51      $ 0.1        16.4     $ 14.16        4.96      $ 5.6  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
 
(1)
Represents less than 0.1 million shares.
(2)
The intrinsic value is calculated for each in the money stock option and SAR as the difference between the closing price of Lionsgate’s common stock on March 31, 2024 and the exercise price.
Summary Of Weighted Average Grant-Date Fair Value Of Options Granted  
The fair value of each option award is estimated on the date of grant using a closed-form option valuation model (Black-Scholes). The following table presents the weighted average grant-date fair value of options granted in the years ended March 31, 2024, 2023 and 2022, and the weighted average applicable assumptions used in the Black-Scholes option-pricing model for stock options and share-appreciation rights granted during the years then ended:
 
    
Year Ended March 31,
    
2024
  
2023
  
2022
Weighted average fair value of grants
   $4.63    $4.56    $6.16
Weighted average assumptions:
        
Risk-free interest rate
(1)
  
4.3% - 4.5%
  
2.8% - 3.7%
  
1.1% - 2.45%
Expected option lives (in years)
(2)
   3.3 - 7 years    3.5 - 7 years    3.3 - 7 years
Expected volatility for options
(3)
   46% - 47%    44%    42% - 44%
Expected dividend yield
(4)
   0%    0%    0%
 
(1)
The risk-free rate assumed in valuing the options is based on the U.S. Treasury Yield curve in effect applied against the expected term of the option at the time of the grant.
(2)
The expected term of options granted represents the period of time that options granted are expected to be outstanding.
 
(3)
Expected volatilities are based on implied volatilities from traded options on Lionsgate’s shares, historical volatility of Lionsgate’s shares and other factors.
(4)
The expected dividend yield is estimated by dividing the expected annual dividend by the market price of Lionsgate’s shares at the date of grant.
The total intrinsic value (based on Lionsgate’s share price) of options exercised during the year ended March 31, 2024 was $0.2 million (2023— $1.1 million, 2022— $2.1 million ).
Summary Of Restricted Share Unit And Restricted Stock Activity  
The following table sets forth the restricted share unit and restricted stock activity on grants related directly to Company employees and Lionsgate corporate and shared service employees during the year ended March 31, 2024:
 
    
Restricted Share Units and Restricted Stock
 
    
Existing
Class A

Common Stock
   
Weighted-
Average Grant-
Date Fair Value
    
Existing

Class B
Common Stock
    
Weighted-
Average Grant-
Date Fair Value
 
    
(Amounts in millions, except for weighted-average grant date fair value)
 
Outstanding at March 31, 2023
     — 
(1)
 
  $ 10.95        10.8      $ 9.90  
Granted
     0.1     $ 8.87        6.3      $ 8.22  
Vested
     — 
(1)
 
  $ 10.89        (7.0    $ 9.37  
Forfeited
     —      $ —         (0.3    $ 8.64  
  
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at March 31, 2024
     0.1     $ 9.27        9.8      $ 8.93  
  
 
 
   
 
 
    
 
 
    
 
 
 
 
(1)
Represents less than 0.1 million shares.
The fair values of restricted share units and restricted stock are determined based on the market value of the shares on the date of grant. The total fair value of restricted share units and restricted stock vested during the year ended March 31, 2024 was $67.5 million (2023 - $40.0 million, 2022 - $51.0 million).
Summary Of Total Remaining Unrecognized Compensation Cost  
The following table summarizes the total remaining unrecognized compensation cost as of March 31, 2024 related to
non-vested
stock options and restricted stock and restricted share units and the weighted average remaining years over which the cost will be recognized:
 
    
Total

Unrecognized

Compensation

Cost
    
Weighted

Average

Remaining

Years
 
    
(Amounts in millions)
 
Stock Options
   $ 2.3        1.5  
Restricted Share Units and Restricted Stock
     40.5        1.6  
  
 
 
    
Total
(1)
   $ 42.8     
  
 
 
    
 
(1)
Represents remaining unrecognized compensation cost related to the Company’s employees and an allocation of compensation costs for Lionsgate corporate and shared service employees.
Under Lionsgate’s stock option and long term incentive plans, Lionsgate withholds shares to satisfy minimum statutory federal, state and local tax withholding obligations arising from the vesting of restricted share units and restricted stock. During the year ended March 31, 2024, 3.0 million shares (2023 — 1.5 million shares, 2022—1.8 million shares) were withheld upon the vesting of restricted share units and restricted stock.
Starz Business of Lions Gate Entertainment Corp    
Summary Of Share-Based Compensation Expense
The Starz Business recognized the following share-based compensation expense:

 
Nine Months Ended
December 31,
2024
2023
(Amounts in millions)
Compensation Expense:
     
Restricted share units
  
$
12.7
    
$
14.9
 
Corporate allocation of share-based compensation
    
0.7
      
4.5
 
 
 
 
 
      
13.4
      
19.4
 
Impact of accelerated vesting on equity awards
(1)
    
0.3
      
0.9
 
  
 
 
    
 
 
 
Total share-based compensation expense
(2)
  
$
13.7
    
$
20.3
 
  
 
 
    
 
 
 
 
(1)
Represents the impact of the acceleration of vesting schedules for equity awards pursuant to certain severance arrangements.
(2)
Included in net earnings (loss) from discontinued operations for the
nine
months ended
December
 3
1
, 2024 was share-based compensation expense of $
0.3 million (2023 — $
1.4 million).
 
The Starz Business recognized the following share-based compensation expense:
 
    
Year Ended

March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Compensation Expense:
        
Stock options
   $ —       $ 0.4      $ 2.2  
Restricted share units
     17.6        15.7        16.9  
Share appreciation rights
     —         (0.1      1.1  
  
 
 
    
 
 
    
 
 
 
Total Starz employee share-based compensation expense
     17.6        16.0        20.2  
Corporate allocation of share-based compensation
     5.6        9.7        7.8  
 
 
 
 
 
 
 
 
 
 
 
 
 
     23.2        25.7        28.0  
Impact of accelerated vesting on equity awards
(1)
     1.4        —         —   
  
 
 
    
 
 
    
 
 
 
Total share-based compensation expense
(2)
   $ 24.6      $ 25.7      $ 28.0  
Tax impact
(3)
     (5.9      (6.2      (6.7
  
 
 
    
 
 
    
 
 
 
Increase in net loss
   $ 18.7      $ 19.5      $ 21.3  
  
 
 
    
 
 
    
 
 
 
 
(1)
Represents the impact of the acceleration of vesting schedules for equity awards pursuant to certain severance arrangements.
(2)
Included in net earnings (loss) from discontinued operations for the year ended March 31, 2024 was share-based compensation expense of $1.8 million (including $0.4 million related to accelerated vesting on equity awards) (2023 — $
3.0 million, 2022 — $1.9 million).
(3)
Represents the income tax benefit recognized in the statements of operations for share-based compensation arrangements.
Summary Of Share-Based Compensation Expense, By Expense Category
Share-based compensation expense from continuing operations, by expense category, consisted of the following:
 

Nine Months Ended
December 31,
2024
2023
(Amounts in millions)
Share-Based Compensation Expense:
     
Direct operating
  
$
2.1
    
$
2.3
 
Distribution and marketing
    
0.7
      
0.7
 
General and administration
    
10.6
      
16.4
 
Restructuring and other
    
0.3
      
0.9
 
  
 
 
    
 
 
 
  
$
13.7
    
$
20.3
 
  
 
 
    
 
 
 
Share-based compensation expense from continuing operations, by expense category, consisted of the following:
 
    
Year Ended

March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Share-Based Compensation Expense:
        
Direct operating
   $ 2.7      $ 1.6      $ 1.2  
Distribution and marketing
     0.8        0.7        0.5  
General and administration
     19.7        23.4        26.3  
Restructuring and other
     1.4        —         —   
  
 
 
    
 
 
    
 
 
 
   $ 24.6      $ 25.7      $ 28.0  
  
 
 
    
 
 
    
 
 
 
Summary Of Stock Option, And Share Appreciation Rights
The following table sets forth the stock option, share appreciation rights (“SARS”) and restricted share unit activity during the nine months ended December 31, 2024:
 
Stock Options and SARs
Restricted Share Units
Lionsgate Class B
Non-Voting
Shares
Lionsgate Class B
Non-Voting
Shares
Number of
Shares
Weighted-
Average
Exercise Price
Number of
Shares
Weighted-
Average
Grant-Date

Fair Value
(Number of shares in millions)
Outstanding at March 31
, 2024
    
1.3
   
$
11.14
      
3.4
   
$
8.62
 
Granted
    
     
      
2.2
   
$
7.99
 
Options exercised or RSUs vested
    
(1)
 
 
$
6.49
      
(2.2
)
 
$
8.69
 
Forfeited or expired
    
(1)
 
 
$
18.77
      
(0.1
)
 
$
8.21
 
  
 
 
   
 
 
    
 
 
   
 
 
 
Outstanding at December 31, 2024
    
1.3
   
$
11.07
      
3.3
   
$
8.15
 
  
 
 
   
 
 
    
 
 
   
 
 
 
 
(1)
Represents less than 0.1
 
million shares. 
The following table sets forth the stock option and share appreciation rights (“SARs”) activity on grants related directly to the Starz Business’s employees during the year ended March 31, 2024:
 
    
Stock Options and SARs
 
    
Lionsgate Class B
Non-Voting
Shares
 
    
Number of
Shares
   
Weighted-
Average
Exercise Price
    
Weighted-
Average
Remaining
Contractual
Term (years)
    
Aggregate
Intrinsic
Value
(2)
 
    
(Amounts in millions, except for weighted-average exercise
price and years)
 
Outstanding at March 31, 2023
     1.5     $ 11.89        
Granted
     —        —         
Exercised
     — 
(1)
 
  $ 7.13        
Forfeited or expired
     (0.2   $ 15.56        
  
 
 
   
 
 
       
Outstanding at March 31, 2024
     1.3     $ 11.14        4.78      $ 0.4  
  
 
 
   
 
 
    
 
 
    
 
 
 
Vested or expected to vest at March 31, 2024
     1.3     $ 11.14        4.78      $ 0.4  
  
 
 
   
 
 
    
 
 
    
 
 
 
Exercisable at March 31, 2024
     1.3     $ 11.14        4.78      $ 0.4  
  
 
 
   
 
 
    
 
 
    
 
 
 
 
(1)
Represents less than 0.1 million shares.
(2)
The intrinsic value is calculated for each
in-the-money
stock option and SAR as the difference between the closing price of Lionsgate’s common stock on March 31, 2024 and the exercise price.
Summary Of Weighted Average Grant-Date Fair Value Of Options Granted  
The fair value of each option award is estimated on the date of grant using a closed-form option valuation model (Black-Scholes). The following table presents the weighted average grant-date fair value of options granted in the year ended March 31, 2022 and the weighted average applicable assumptions used in the Black-Scholes option-pricing model for stock options and share-appreciation rights granted during the years then ended (no options or share-appreciation rights granted in the years ended March 31, 2024 or 2023):
 
    
Year Ended
March 31,
 
    
2022
 
Weighted average fair value of grants
   $ 8.16  
Weighted average assumptions:
  
Risk-free interest rate
(1)
     0.8
Expected option lives (in years)
(2)
     3.5 years  
Expected volatility for options
(3)
     42
Expected dividend yield
(4)
     0
 
(1)
The risk-free rate assumed in valuing the options is based on the U.S. Treasury Yield curve in effect applied against the expected term of the option at the time of the grant.
(2)
The expected term of options granted represents the period of time that options granted are expected to be outstanding.
(3)
Expected volatilities are based on implied volatilities from traded options on Lionsgate’s shares, historical volatility of Lionsgate’s shares and other factors.
(4)
The expected dividend yield is estimated by dividing the expected annual dividend by the market price of the Lionsgate’s shares at the date of grant.
Summary Of Restricted Share Unit And Restricted Stock Activity  
The following table sets forth the restricted share unit activity on grants related directly to Starz Business employees during the year ended March 31, 2024:
 
    
Restricted Share Units
 
    
Lionsgate Class B
Non-Voting

Shares
    
Weighted-

Average Grant-
Date Fair Value
 
    
(Amounts in millions, except for
weighted-average grant date fair
value)
 
Outstanding at March 31, 2023
     3.2      $ 9.46  
Granted
     3.1      $ 8.16  
Vested
     (2.4    $ 9.23  
Forfeited
     (0.5    $ 8.49  
  
 
 
    
 
 
 
Outstanding at March 31, 2024
     3.4      $ 8.62  
  
 
 
    
 
 
 
The fair values of restricted share units are determined based on the market value of the shares on the date of grant. The total fair value of restricted share units vested during the year ended March 31, 2024 was $22.0 million (2023 - $16.7 million, 2022 - $16.8 million).
Summary Of Total Remaining Unrecognized Compensation Cost  
The following table summarizes the total remaining unrecognized compensation cost as of March 31, 2024 related to
non-vested
restricted share units and the weighted average remaining years over which the cost will be recognized. As of March 31, 2024, there was no remaining unrecognized compensation cost related to
non-vested
stock options.
 
    
Total

Unrecognized

Compensation

Cost
    
Weighted

Average

Remaining

Years
 
    
(Amounts in
millions)
        
Restricted Share Units
   $ 14.0        1.3  
  
 
 
    
 
 
 
Under Lionsgate’s stock option and long term incentive plans, Lionsgate withholds shares to satisfy minimum statutory federal, state and local tax withholding obligations arising from the vesting of restricted share units. During the year ended March 31, 2024, 0.9 million shares (2023 — 0.7 million shares, 2022 — 0.5 million shares) were withheld upon the vesting of restricted share units.