XML 340 R48.htm IDEA: XBRL DOCUMENT v3.24.4
Debt (Tables)
6 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Debt Instrument [Line Items]    
Schedule of Total Debt, Excluding Film Related Obligations
Total debt of the Company, excluding film related obligations, was as follows:
 
    
September 30,
2024
    
March 31,
2024
 
    
(Amounts in millions)
 
Intercompany Revolver
   $ 80.4      $ —   
Intercompany Note:
     
LGTV Revolver
(1)
     421.5        575.0  
LGTV Term Loan A
(1)
     314.4        399.3  
LGTV Term Loan B
(1)
     250.0        819.2  
eOne IP Credit Facility
     340.0        —   
LG IP Credit Facility
     455.0        —   
  
 
 
    
 
 
 
Total corporate debt
     1,861.3        1,793.5  
Unamortized debt issuance costs
     (18.9      (10.2
  
 
 
    
 
 
 
Total debt, net
     1,842.4        1,783.3  
Less current portion
     (443.0      (860.3
  
 
 
    
 
 
 
Non-current
portion of debt
   $ 1,399.4      $ 923.0  
  
 
 
    
 
 
 
 
(1)
As of March 31, 2024, amounts reflect the balances outstanding under Lionsgate’s Credit Agreement (including the revolving credit facility, term loan A and term loan B, together referred to as the “Lionsgate Senior Credit Facilities”) prior to the Company’s entry into the Intercompany Note with LGCH described below.
Total debt of the Company, excluding film related obligations, was as follows:
 
    
March 31, 2024
    
March 31, 2023
 
    
(Amounts in millions)
 
Senior Credit Facilities:
     
Revolving Credit Facility
   $ 575.0      $ —   
Term Loan A
     399.3        428.2  
Term Loan B
     819.2        831.7  
  
 
 
    
 
 
 
Total corporate debt
     1,793.5        1,259.9  
Unamortized debt issuance costs
     (10.2      (16.3
  
 
 
    
 
 
 
Total debt, net
     1,783.3        1,243.6  
Less current portion
     (860.3      (41.4
  
 
 
    
 
 
 
Non-current
portion of debt
   $ 923.0      $ 1,202.2  
  
 
 
    
 
 
 
Summary of Future Annual Contractual Principal Payment Commitments of Debt The cash flows generated from the exploitation of the rights will be applied to repay the Film Library Facility subject to cumulative minimum guaranteed payment amounts as set forth below:
 
 Cumulative Period From September 29, 
2022 Through:
  
Cumulative Minimum
Guaranteed Payment
Amounts
    
Payment Due Date
 
    
(in millions)
        
September 30, 2024
   $ 60.7        November 14, 2024  
September 30, 2025
   $ 91.1        November 14, 2025  
September 30, 2026
   $ 121.4        November 14, 2026  
July 30, 2027
   $ 161.9        July 30, 2027  
The following table sets forth future annual contractual principal payment commitments of debt as of March 31, 2024:
 
    
Maturity Date
    
Year Ending March 31,
 
Debt Type
  
2025
    
2026
    
2027
    
2028
    
2029
    
Thereafter
    
Total
 
    
(Amounts in millions)
 
Revolving Credit Facility
     April 2026      $ —       $ —       $ 575.0      $ —       $ —       $ —       $ 575.0  
Term Loan A
     April 2026        41.1        44.5        313.7        —         —         —         399.3  
Term Loan B
     March 2025        819.2        —         —         —         —         —         819.2  
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
      $ 860.3      $ 44.5      $ 888.7      $ —       $ —       $ —       $ 1,793.5  
     
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Less aggregate unamortized debt issuance costs
                          (10.2
                       
 
 
 
                        $ 1,783.3  
                       
 
 
 
Schedule of Loss on Extinguishment of Debt
During the three and six months ended September 30, 2024 and 2023, the Company recorded a loss on extinguishment of debt related to the transactions described above as summarized in the table below.
 
    
 Three Months Ended 
September 30,
    
 Six Months Ended 
September 30,
 
    
2024
    
2023
    
2024
    
2023
 
    
(Amounts in millions)
 
Loss on Extinguishment of Debt:
           
Term Loan A and Term Loan B repayment
(1)
   $ (0.5    $ —       $ (1.5    $ —   
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
See
LGTV Term Loan A and LGTV Term Loan B Prepayment
above.
Loss on Extinguishment of Debt
During the fiscal years ended March 31, 2024, 2023, and 2022, the Company recorded a loss on extinguishment of debt related to the transactions described above as summarized in the table below.
 
    
Year Ended March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Loss on Extinguishment of Debt:
        
Production loan prepayment
(1)
   $ (1.3    $ —       $ —   
Term Loan A prepayment
     —         (1.3      —   
Credit Agreement amendment (Revolving Credit Facility and Term Loan A)
(2)
     —         —         (1.7
Termination of a portion of Revolving Credit Facility commitments
     —         —         (1.1
Term Loan B repurchases and other
     —         —         (0.6
  
 
 
    
 
 
    
 
 
 
   $ (1.3    $ (1.3    $ (3.4
  
 
 
    
 
 
    
 
 
 
 
(1)
Represents issuance costs written off in connection with the early prepayment of certain production loans (see Note 8).
(2)
See
Accounting for the Credit Agreement Amendment
section below.
Summary of Accounting for the Credit Agreement Amendment  
The following table summarizes the accounting for the Credit Agreement Amendment on April 6, 2021, as described above:
 
    
Year Ended

March 31, 2022
 
    
Loss on
Extinguishment of
Debt
    
Recorded as a
Reduction of
Outstanding Debt
Balances &
Amortized Over Life
of New Issuances
    
Total
 
    
(Amounts in millions)
 
Credit Agreement amendment (Revolving Credit Facility and Term Loan A):
        
New debt issuance costs and call premiums
   $ 0.6      $ 5.6      $ 6.2  
Previously incurred debt issuance costs
     1.1        18.4        19.5  
  
 
 
    
 
 
    
 
 
 
   $ 1.7      $ 24.0      $ 25.7  
  
 
 
    
 
 
    
 
 
 
Summary Of Accounting For The Senior Notes redemption  
The following table summarizes the accounting for the Senior Notes redemption and issuance transactions, as described above:
 
    
Year Ended
March 31, 2022
 
    
Loss on
Extinguishment of
Debt
    
Recorded as a
Reduction of
Outstanding Debt
Balances &
Amortized Over Life
of New Issuances
    
Total
 
    
(Amounts in millions)
 
Senior Notes redemption and issuance:
        
New debt issuance costs and call premiums
   $ 20.7      $ 25.4      $ 46.1  
Previously incurred debt issuance costs
     4.1        12.7        16.8  
  
 
 
    
 
 
    
 
 
 
   $ 24.8      $ 38.1      $ 62.9  
  
 
 
    
 
 
    
 
 
 
Starz Business of Lions Gate Entertainment Corp    
Debt Instrument [Line Items]    
Schedule of Total Debt, Excluding Film Related Obligations  
As discussed in Note 1, the Starz Business is the primary borrower of Lionsgate’s 5.5% Senior Notes. Total debt of the Starz Business, excluding film related
obligations
, was as follows:
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Corporate debt:
     
5.5% Senior Notes
   $ 715.0      $ 800.0  
Unamortized debt issuance costs
     (18.4      (24.0
  
 
 
    
 
 
 
Total debt, net
(non-current)
   $ 696.6      $ 776.0  
  
 
 
    
 
 
 
Summary of Future Annual Contractual Principal Payment Commitments of Debt
As discussed in Note 1, the Starz Business is the primary borrower of Lionsgate’s 5.5% Senior Notes. Total debt of the Starz Business, excluding film related obligations, was as follows:
 

 
  
September 30,
2024
 
  
March 31,
2024
 
 
  
(Amounts in millions)
 
Corporate debt:
     
5.5% Senior Notes
(1)
   $ 715.0      $ 715.0  
Unamortized debt issuance costs
     (16.8 )      (18.4
  
 
 
    
 
 
 
Total debt, net
(non-current)
   $ 698.2      $ 696.6  
  
 
 
    
 
 
 
 
(1)
Amounts as of September 30, 2024 includes
 $
389.9 million of Exchange Notes and $
325.1
 million of
5.5
% Senior Notes n
o
t exchanged as discussed below.
The following table sets forth future annual contractual principal payment commitments of debt as of March 31, 2024:
 
    
 
    
Year Ending March 31,
 
Debt Type
  
Maturity
Date
    
2025
    
2026
    
2027
    
2028
    
2029
    
Thereafter
    
Total
 
           
(Amounts in millions)
 
5.5% Senior Notes
     April 2029      $      $      $      $      $      $ 715.0      $ 715.0  
Less aggregate unamortized debt issuance costs
 
                       (18.4
                    
 
 
 
                        $ 696.6  
                       
 
 
 
Schedule of Loss on Extinguishment of Debt
During the six months ended September 30, 2024 and 2023, the Starz Business recorded a gain (loss) on extinguishment of debt related to the transactions described above as summarized in the table below:
 
    
Six Months Ended
September 30,
 
    
2024
    
2023
 
    
(Amounts in millions)
 
Gain (loss) on extinguishment of debt:
     
5.5% Senior Notes exchange and repurchases
(1)
   $ (4.9    $ 21.2  
  
 
 
    
 
 
 
 
(1)
The
5.5% Senior Notes Exchange was considered a modification of terms since the present value of the cash flows
after
the amendment differed by less than a 10% change from the present value of the cash flows on a
creditor-by-creditor
basis prior to the amendment. Accordingly, the unamortized debt issuance costs are being amortized over the applicable term of the debt and the third-party costs of $4.9 million were expensed as a loss on extinguishment of debt.