XML 36 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Net Assets (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of Common Share issuance

The following table presents Common Share issuance for the year ended December 31, 2025:

 

Common Share Issuance Date

 

Number of Common Shares Issued

 

 

 

Aggregate Proceeds

 

January 24, 2025

 

 

18,310,208

 

 

 $

 

457,755

 

March 6, 2025

 

 

711,181

 

 

 

 

18,000

 

March 24, 2025

 

 

983,362

 

 

 

 

25,000

 

August 6, 2025

 

 

570,342

 

 

 

 

15,000

 

September 11, 2025

 

 

1,508,865

 

 

 

 

40,000

 

November 21, 2025

 

 

1,114,827

 

 

 $

 

30,000

 

December 19, 2025

 

 

3,143,491

 

 

 

 

85,000

 

Total

 

 

26,342,276

 

 

 $

 

670,755

 

The following table presents Common Share issuance for the period ended December 31, 2024:

 

Common Share Issuance Date

 

Number of Common Shares Issued

 

 

 

Aggregate Proceeds

 

December 31, 2024

 

 

60

 

 

$

 

2

 

 Total

 

 

60

 

 

$

 

2

 

Schedule of Capital Commitments

As of December 31, 2025, the Company had the following capital commitments, pursuant to subscription agreements, and contributions from its shareholders:

 

 

 

December 31, 2025

 

 

 

Capital
Commitments
(1)

 

 

Funded Capital
Commitments

 

 

% of Capital
Commitments
Funded

 

Common Shares

 

$

800,000

 

 

$

213,000

 

 

 

27

%

 

(1)
The investor will be released from any obligation to purchase additional Shares on the earlier of (i) the date that such Subscriber’s Capital Commitment is fully called and (ii) on August 1, 2027, subject to a one-year extension by the investor’s general partner at its sole discretion.
Schedule of Distributions Declared

The following table presents distributions that were declared during the year ended December 31, 2025:

 

 

 

 

 

 

Distributions

 

Record Date

 

Declaration Date

 

Payment Date

 

Per Shares

 

 

Amount

 

12/26/2025

 

12/26/2025

 

12/29/2025

 

$

 

1.58

 

 

$

 

41,719

 

 

 

 

 

 

 

 

 

 

 

$

 

41,719