XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt (Narrative) (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 18, 2025
Jan. 14, 2025
Jul. 01, 2024
May 22, 2024
Mar. 31, 2025
Dec. 31, 2024
Jul. 30, 2024
Debt Instrument [Line Items]              
Interest rate margin         2.00%    
Interest rate         6.816% 6.996%  
Frontier Holdings [Member]              
Debt Instrument [Line Items]              
Line of credit facility maximum borrowing capacity         $ 925,000,000   $ 900,000,000
Maturity date description         The maturity date of the Revolving Facility will be the earliest of (a) April 30, 2028, (b) 91 days prior to the maturity of the term loan facility, (c) unless such notes have been repaid and/or redeemed in full, the date that is 91 days prior to the stated maturity date of our 5.875% First Lien Notes due 2027, and (d) unless such notes have been repaid and/or redeemed in full, the date that is 91 days prior to the stated maturity date of our 5.000% First Lien Notes due 2028.    
Securitized Financing Facility [Member]              
Debt Instrument [Line Items]              
Line of credit facility maximum borrowing capacity         $ 0    
Line of credit facility maximum borrowing capacity, future capacity upon satisfaction of certain conditions         0    
Term Loan Facility [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount         1,025,000,000.000    
Term Loan Facility [Member] | SOFR [Member]              
Debt Instrument [Line Items]              
Interest rate margin   2.50%       3.50%  
Term Loan Facility [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest rate margin   1.50%       2.50%  
Revolving Facility [Member]              
Debt Instrument [Line Items]              
Prepayment exception for the funding of variable funding notes replaced with qualified securitization facility notes $ 500,000,000            
Letters of credit outstanding         169,000,000    
Available borrowing capacity         756,000,000    
Aggregate amount of certain additional obligations permitted to be outstanding       $ 2,500,000,000 $ 5,500,000,000    
Percent of net available cash from first facilities to be applied to prepay existing term loans         40.00%    
Securitization and receivables facilities received amount used in amendment clause         $ 1,915,000,000    
Net available cash received from drawings, amount of commitments of variable funding notes         $ 500,000,000    
Percent of net available cash from securitization and receivables facilities in excess of benchmark amount, to be applied to existing term loans         100.00%    
Cap amount from amendment clause         $ 5,500,000,000    
Maximum first lien leverage ratio covenant         5.25    
Future maximum first lien leverage ratio covenant         4.75    
Repayment of debt     $ 402,000,000        
Revolving Facility [Member] | SOFR [Member]              
Debt Instrument [Line Items]              
Interest rate margin 2.50%         3.50%  
Revolving Facility [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Interest rate margin 1.50%         2.50%  
Revolving Facility [Member] | Securitized Financing Facility [Member]              
Debt Instrument [Line Items]              
Prepayment exception for the funding of variable funding notes replaced with qualified securitization facility notes $ 500,000,000            
Secured Fiber Network Revenue Term Notes [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 750,000,000        
Weighted average interest rate     7.40%        
Repayment term     7 years        
Secured Fiber Network Revenue Term Notes, Class A-2 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 530,000,000        
Interest rate     6.19%        
Secured Fiber Network Revenue Term Notes, Class B [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 73,000,000        
Interest rate     7.02%        
Secured Fiber Network Revenue Term Notes, Class C [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 147,000,000        
Interest rate     11.16%        
Fiber Term Notes [Member]              
Debt Instrument [Line Items]              
Interest rate margin         5.00%    
VFN Amendment [Member]              
Debt Instrument [Line Items]              
Line of credit facility maximum borrowing capacity     $ 0        
Line of credit facility maximum borrowing capacity, future capacity upon satisfaction of certain conditions     $ 500,000,000        
DDTL Facility [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount           $ 1,500,000,000  
Maximum first lien leverage ratio covenant           6.75  
Future maximum first lien leverage ratio covenant           2.00  
DDTL Facility [Member] | Federal Funds Effective Rate [Member]              
Debt Instrument [Line Items]              
Interest rate margin           0.50%  
DDTL Facility [Member] | One Month SOFR [Member]              
Debt Instrument [Line Items]              
Interest rate margin           1.00%  
DDTL Facility [Member] | Fixed Rate Component [Member]              
Debt Instrument [Line Items]              
Interest rate margin           0.75%  
DDTL Facility [Member] | SOFR Loan [Member]              
Debt Instrument [Line Items]              
Interest rate margin           1.75%  
Terminating Lender, Revolving Credit Commitments [Member] | Frontier Holdings [Member]              
Debt Instrument [Line Items]              
Line of credit facility maximum borrowing capacity             50,000,000
New Lender, Revolving Credit Commitments [Member] | Frontier Holdings [Member]              
Debt Instrument [Line Items]              
Line of credit facility maximum borrowing capacity             $ 75,000,000
Maximum [Member] | Revolving Facility [Member]              
Debt Instrument [Line Items]              
Additional prepayment exception with respect to the Term Facility $ 135,000,000            
Maximum [Member] | DDTL Facility [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount           $ 750,000,000  
Long-term Line of Credit           $ 200,000,000