XML 23 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Millions
4 Months Ended 8 Months Ended 12 Months Ended
Apr. 30, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2020
Consolidated Statements Of Income [Abstract]        
Revenue $ 2,231 $ 4,180 $ 5,787 $ 7,155
Operating expenses:        
Cost of service 830 1,532 2,169 2,701
Selling, general and administrative expenses 537 1,131 1,745 1,648
Depreciation and amortization 506 734 1,182 1,598
Loss on disposal of Northwest Operations   162
Restructuring costs and other charges 7 21 99 87
Total operating expenses 1,880 3,418 5,195 6,196
Operating income 351 762 592 959
Investment and other income (loss), net (See Note 13) 1 (5) 554 (43)
Pension settlement costs (55) (159)
Loss on early extinguishment of debt   (72)
Reorganization items, net 4,171 (409)
Interest expense (See Note 10) (118) (257) (492) (762)
Income (loss) before income taxes 4,405 500 599 (486)
Income tax expense (benefit) (136) 86 158 (84)
Net income (loss) $ 4,541 $ 414 $ 441 $ (402)
Basic net earnings (loss) per share attributable to Frontier common shareholders $ 43.42 $ 1.69 $ 1.80 $ (3.85)
Diluted net earnings (loss) per share attributable to Frontier common shareholders $ 43.28 $ 1.68 $ 1.80 $ (3.85)
Total weighted average shares outstanding - basic 104,584 244,405 244,781 104,467
Total weighted average shares outstanding - diluted 104,924 245,885 245,280 104,467
Financial Designation, Predecessor and Successor [Fixed List] Predecessor Successor Successor Predecessor