XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Successor [Member]    
Revenue $ 1,447,000  
Operating expenses:    
Cost of service 553,000  
Selling, general and administrative expenses 435,000  
Depreciation and amortization 284,000  
Restructuring costs and other charges 54,000  
Total operating expenses 1,326,000  
Operating income 121,000  
Investment and other income, net 77,000  
Interest expense (see Note 8) (103,000)  
Income before income taxes 95,000  
Income tax expense 30,000  
Net income $ 65,000  
Basic net earnings per share attributable to Frontier common shareholders $ 0.27  
Diluted net earnings per share attributable to Frontier common shareholders $ 0.26  
Total weighted average shares outstanding - basic 244,433  
Total weighted average shares outstanding - diluted 245,251  
Predecessor [Member]    
Revenue   $ 1,676,000
Operating expenses:    
Cost of service   620,000
Selling, general and administrative expenses   408,000
Depreciation and amortization   387,000
Restructuring costs and other charges   2,000
Total operating expenses   1,417,000
Operating income   259,000
Investment and other income, net   2,000
Reorganization items, net   (25,000)
Interest expense (see Note 8)   (89,000)
Income before income taxes   147,000
Income tax expense   87,000
Net income   $ 60,000
Basic net earnings per share attributable to Frontier common shareholders   $ 0.57
Diluted net earnings per share attributable to Frontier common shareholders   $ 0.57
Total weighted average shares outstanding - basic   104,556
Total weighted average shares outstanding - diluted   104,896