XML 29 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Millions
4 Months Ended 8 Months Ended 12 Months Ended
Apr. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Successor [Member]        
Revenue   $ 4,180    
Operating expenses:        
Cost of service   1,532    
Selling, general and administrative expenses   1,131    
Depreciation and amortization   734    
Goodwill impairment      
Loss on disposal of Northwest Operations      
Restructuring costs and other charges   21    
Total operating expenses   3,418    
Operating income (loss)   762    
Investment and other income (loss), net   (5)    
Pension settlement costs      
Loss on early extinguishment of debt      
Reorganization items, net      
Interest expense (see Note 10)   (257)    
Income (loss) before income taxes   500    
Income tax (benefit) expense   86    
Net income (loss) attributable to Frontier common shareholders   $ 414    
Basic net income (loss) per share attributable to Frontier common shareholders   $ 1.69    
Diluted net income (loss) per share attributable to Frontier common shareholders   $ 1.68    
Total weighted average shares outstanding - basic   244,405    
Total weighted average shares outstanding - diluted   245,885    
Predecessor [Member]        
Revenue $ 2,231   $ 7,155 $ 8,107
Operating expenses:        
Cost of service 830   2,701 3,057
Selling, general and administrative expenses 537   1,648 1,804
Depreciation and amortization 506   1,598 1,780
Goodwill impairment   5,725
Loss on disposal of Northwest Operations   162 446
Restructuring costs and other charges 7   87 168
Total operating expenses 1,880   6,196 12,980
Operating income (loss) 351   959 (4,873)
Investment and other income (loss), net 1   (43) (37)
Pension settlement costs   (159) (57)
Loss on early extinguishment of debt   (72) (20)
Reorganization items, net 4,171   (409)
Interest expense (see Note 10) (118)   (762) (1,535)
Income (loss) before income taxes 4,405   (486) (6,522)
Income tax (benefit) expense (136)   (84) (611)
Net income (loss) attributable to Frontier common shareholders $ 4,541   $ (402) $ (5,911)
Basic net income (loss) per share attributable to Frontier common shareholders $ 43.42   $ (3.85) $ (56.80)
Diluted net income (loss) per share attributable to Frontier common shareholders $ 43.28   $ (3.85) $ (56.80)
Total weighted average shares outstanding - basic 104,584   104,467 104,065
Total weighted average shares outstanding - diluted 104,924   104,467 104,065