XML 38 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Loss Per Common Share
12 Months Ended
Dec. 31, 2018
Net Loss Per Common Share [Abstract]  
Net Loss Per Common Share



(14) Net Loss Per Common Share:

The reconciliation of the net loss per common share calculation for the years ended December 31, 2018, 2017 and 2016 is as follows:















 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 



($ in millions and shares in thousands, except per share amounts)

 

2018

 

2017

 

2016

 



 

 

 

 

 

 

 

 

 

 

 



Net loss used for basic and diluted earnings (loss)

 

 

 

 

 

 

 

 

 

 



per share:

 

 

 

 

 

 

 

 

 

 



Net loss attributable to Frontier common shareholders

 

$

(750)

 

$

(2,018)

 

$

(587)

 



Less:  Dividends paid on unvested restricted stock awards

 

 

 -

 

 

(2)

 

 

(3)

 



Total basic net loss attributable to Frontier

 

 

 

 

 

 

 

 

 

 



common shareholders

 

$

(750)

 

$

(2,020)

 

$

(590)

 



 

 

 

 

 

 

 

 

 

 

 



Effect of loss related to dilutive stock units

 

 

 -

 

 

 -

 

 

 -

 



Total diluted net loss attributable to Frontier

 

 

 

 

 

 

 

 

 

 



common shareholders

 

$

(750)

 

$

(2,020)

 

$

(590)

 



 

 

 

 

 

 

 

 

 

 

 



Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 



Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 



awards outstanding - basic

 

 

91,523 

 

 

78,409 

 

 

78,142 

 



Less:  Weighted average unvested restricted stock awards

 

 

(1,840)

 

 

(673)

 

 

(535)

 



Total weighted average shares outstanding - basic

 

 

89,683 

 

 

77,736 

 

 

77,607 

 



 

 

 

 

 

 

 

 

 

 

 



Basic net loss per share attributable to Frontier

 

 

 

 

 

 

 

 

 

 



common shareholders

 

$

(8.37)

 

$

(25.99)

 

$

(7.61)

 



  

 

 

 

 

 

 

 

 

 

 



Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 



Total weighted average shares outstanding - basic

 

 

89,683 

 

 

77,736 

 

 

77,607 

 



Effect of dilutive shares

 

 

 -

 

 

 -

 

 

 -

 



Total weighted average shares outstanding - diluted

 

 

89,683 

 

 

77,736 

 

 

77,607 

 



 

 

 

 

 

 

 

 

 

 

 



Diluted net loss per share attributable to Frontier

 

 

 

 

 

 

 

 

 

 



common shareholders

 

$

(8.37)

 

$

(25.99)

 

$

(7.61)

 



 

 

 

 

 

 

 

 

 

 

 







In calculating diluted net loss per common share for the years ended December 31, 2018, 2017, and 2016 the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the years ended December 31, 2018, 2017 and 2016, options to purchase 1,334,  1,334 and 2,667 shares, respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive.



Stock Units

At December 31, 2018, 2017 and 2016, we had 348,093,  203,952 and 125,431 stock units, respectively, issued under the Director Plans and the 2013 EIP. These securities have not been included in the diluted income per share of common stock calculation because their inclusion would have an antidilutive effect.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with approximately 19,250,000 shares of Series A Preferred stock described above were not included in the calculation of diluted EPS as of December 31, 2017, as their impact was antidilutive.