XML 34 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statements Of Operations [Abstract]      
Revenue $ 9,128 $ 8,896 $ 5,576
Operating expenses:      
Network access expenses 1,597 1,470 640
Network related expenses 1,959 1,887 1,287
Selling, general and administrative expenses 2,018 2,093 1,346
Depreciation and amortization 2,184 2,031 1,320
Goodwill impairment 2,748    
Acquisition and integration costs 25 436 236
Pension settlement costs 83    
Restructuring costs and other charges 82 91 2
Total operating expenses 10,696 8,008 4,831
Operating income (loss) (1,568) 888 745
Investment and other income, net 3 27 7
Loss on early extinguishment of debt and debt exchanges 88 7  
Interest expense 1,534 1,531 1,113
Loss before income taxes (3,187) (623) (361)
Income tax benefit (1,383) (250) (165)
Net loss (1,804) (373) (196)
Less: Dividends on preferred stock 214 214 120
Net loss attributable to Frontier common shareholders $ (2,018) $ (587) $ (316)
Basic net loss per share attributable to common shareholders of Frontier (in dollars per share) $ (25.99) $ (7.61) $ (4.41)
Diluted net loss per share attributable to Frontier common shareholders $ (25.99) $ (7.61) $ (4.41)
Total weighted average shares outstanding - basic 77,736 77,607 72,308
Total weighted average shares outstanding - diluted 77,736 77,607 72,308