XML 67 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Reconciliation Of Provision For Income Taxes



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

 

Consolidated tax provision at federal statutory rate

 

35.0 

%

 

35.0 

%

 

35.0 

%

State income tax provisions, net of federal income

 

 

 

 

 

 

 

 

 

tax benefit

 

1.7 

 

 

(0.1)

 

 

8.7 

 

Tax reserve adjustment

 

0.1 

 

 

0.6 

 

 

(0.3)

 

Domestic production activities deduction

 

 -

 

 

(1.9)

 

 

 -

 

Changes in certain deferred tax balances

 

(0.4)

 

 

5.8 

 

 

0.8 

 

Goodwill impairment

 

(19.1)

 

 

 -

 

 

 -

 

Federal research and development credit

 

0.1 

 

 

1.0 

 

 

1.5 

 

Non-deductible transaction costs

 

 -

 

 

 -

 

 

0.4 

 

Deferred Tax Remeasurement - 2017 Tax Reform

 

26.1 

 

 

 -

 

 

 -

 

All other, net

 

(0.1)

 

 

(0.2)

 

 

(0.3)

 

Effective tax rate

 

43.4 

%

 

40.2 

%

 

45.8 

%



Components of Net Deferred Income Tax Liability (Asset)



 

 

 

 

 



 

 

 

 

 

($ in millions)

2017

 

2016



 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

Property, plant and equipment basis differences

$

2,022 

 

$

2,751 

Intangibles

 

140 

 

 

878 

Deferred revenue/expense

 

 

 

14 

Other, net

 

 

 

12 



$

2,174 

 

$

3,655 



 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

Pension liability

 

176 

 

 

273 

Tax operating loss carryforward

 

960 

 

 

687 

Employee benefits

 

192 

 

 

255 

Accrued expenses

 

23 

 

 

44 

Lease obligations

 

39 

 

 

75 

Tax credit

 

43 

 

 

30 

Allowance for doubtful accounts

 

 

 

44 

Other, net

 

 

 

   

 

1,442 

 

 

1,410 

Less: Valuation allowance

 

(407)

 

 

(271)

Net deferred income tax asset

 

1,035 

 

 

1,139 

Net deferred income tax liability

$

1,139 

 

$

2,516 



 

 

 

 

 



 

 

 

 

 



Schedule of Components of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

($ in millions)

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Federal

$

(4)

 

$

(52)

 

$

State

 

 

 

 

 

(6)

Total Current

 

 

 

(45)

 

 



 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

(1,312)

 

 

(145)

 

 

(126)

State

 

(72)

 

 

(60)

 

 

(41)

Total Deferred

 

(1,384)

 

 

(205)

 

 

(167)

Total income tax expense (benefit)

 

(1,383)

 

 

(250)

 

 

(165)



 

 

 

 

 

 

 

 

Income taxes charged (credited) to equity of Frontier:

 

 

 

 

 

 

 

 

Utilization of the benefits arising from restricted stock

 

(1)

 

 

(5)

 

 

 -

Deferred income taxes (benefits) arising from the recognition

 

 

 

 

 

 

 

 

of additional pension/OPEB liability

 

 

 

(21)

 

 

36 



 

 

 

 

 

 

 

 

Total income taxes charged (credited) to equity of Frontier

 

 

 

(26)

 

 

36 

Total income taxes

$

(1,377)

 

$

(276)

 

$

(129)



 

 

 

 

 

 

 

 



Changes in the Balance of Unrecognized Tax Benefits



 

 

 

 

 

 



 

 

 

 

 

 

($ in millions)

 

2017

 

2016

    

 

 

 

 

 

 

Unrecognized tax benefits - beginning of year

 

16 

 

$

19 

Gross increases - prior year tax positions

 

 

 -

 

 

Gross increases - current year tax positions

 

 

 

 

Gross decreases - FIN 48 liability release

 

 

(7)

 

 

(9)

Gross decreases - expired statute of limitations

 

 

 -

 

 

 -

Unrecognized tax benefits - end of year

 

$

12 

 

$

16