XML 38 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income (Loss) Per Common Share
12 Months Ended
Dec. 31, 2016
Net Income (Loss) Per Common Share [Abstract]  
Net Income (Loss) Per Common Share



(13) Net Income (Loss) Per Common Share:

The reconciliation of the net income (loss) per common share calculation for the years ended December 31, 2016, 2015 and 2014 is as follows:















 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

($ in millions and shares in thousands, except per share amounts)

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

Net income (loss) used for basic and diluted earnings (loss)

 

 

 

 

 

 

 

 

per share:

 

 

 

 

 

 

 

 

Net income (loss) attributable to Frontier common shareholders

$

(587)

 

$

(316)

 

$

133 

Less:  Dividends paid on unvested restricted stock awards

 

(3)

 

 

(3)

 

 

(3)

Total basic and diluted net income (loss) attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(590)

 

$

(319)

 

$

130 



 

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,172,131 

 

 

1,091,798 

 

 

1,001,812 

Less:  Weighted average unvested restricted stock awards

 

(8,032)

 

 

(7,192)

 

 

(7,394)

Total weighted average shares outstanding - basic

 

1,164,099 

 

 

1,084,606 

 

 

994,418 



 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(0.51)

 

$

(0.29)

 

$

0.13 

   

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

1,164,099 

 

 

1,084,606 

 

 

994,418 

Effect of dilutive shares

 

 -

 

 

 -

 

 

3,744 

Total weighted average shares outstanding - diluted

 

1,164,099 

 

 

1,084,606 

 

 

998,162 



 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to Frontier

 

 

 

 

 

 

 

 

common shareholders

$

(0.51)

 

$

(0.29)

 

$

0.13 



 

 

 

 

 

 

 

 







In calculating diluted net loss per common share for the years ended December 31, 2016 and 2015, the effect of all common stock equivalents is excluded from the computation as the effect would be antidilutive.



Stock Options

For the years ended December 31, 2016, 2015 and 2014, options to purchase 40,000,  50,000 and 83,000 shares, respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings (loss) per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. 



Stock Units

At December 31, 2016, 2015 and 2014, we had 1,881,460, 1,437,183 and 1,102,995 stock units, respectively, issued under the Director Plans and the 2013 EIP. These securities have not been included in the diluted income per share of common stock calculation because their inclusion would have an antidilutive effect.



Mandatory Convertible Preferred Stock

The impact of the common share equivalents associated with the 19,250,000 shares of Series A Preferred stock described above were not included in the calculation of diluted EPS as of December 31, 2016 and 2015, as their impact was antidilutive.