XML 12 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Common Share
9 Months Ended
Sep. 30, 2013
Net Income Per Common Share [Abstract]  
Net Income Per Common Share

(10) Net Income Per Common Share:

The reconciliation of the net income per common share calculation is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

($ and shares in thousands, except per share amounts)

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2013

 

2012

Net income used for basic and diluted earnings 

 

 

 

 

 

 

 

 

 

 

 

per common share:

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders of Frontier

$

35,400 

 

$

67,000 

 

$

45,080 

 

$

111,757 

 

 

 

 

 

 

 

 

 

 

 

 

Less:  Dividends paid on unvested restricted stock awards

 

(632)

 

 

(717)

 

 

(1,908)

 

 

(2,189)

Total basic and diluted net income attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

34,768 

 

$

66,283 

 

$

43,172 

 

$

109,568 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

999,826 

 

 

998,488 

 

 

999,017 

 

 

997,437 

Less:  Weighted average unvested restricted stock awards

 

(6,711)

 

 

(7,193)

 

 

(6,537)

 

 

(7,137)

Total weighted average shares outstanding - basic

 

993,115 

 

 

991,295 

 

 

992,480 

 

 

990,300 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

0.07 

 

$

0.04 

 

$

0.11 

  

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

993,115 

 

 

991,295 

 

 

992,480 

 

 

990,300 

Effect of dilutive shares

 

990 

 

 

163 

 

 

922 

 

 

667 

Total weighted average shares outstanding - diluted

 

994,105 

 

 

991,458 

 

 

993,402 

 

 

990,967 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

0.07 

 

$

0.04 

 

$

0.11 

 

Stock Options

For the three and nine months ended September 30, 2013, options to purchase 93,000 shares (at exercise prices ranging from $ 12.50 to $ 14.15) and for the three and nine months ended September 30, 2012, 540,000 shares (at exercise prices ranging from $8.19 to $14.15), issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive.  In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.

 

Stock Units

At September 30, 2013 and 2012, we had 1,141,963 and 788,165 stock units, respectively, issued under our Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan) and the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan).  These securities have not been included in the diluted income per share of common stock calculation for the three and nine months ended September 30, 2013 and 2012 because their inclusion would have an antidilutive effect.