XML 84 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 12 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Unsecured Letter of Credit Facility [Member]
Dec. 31, 2012
Unsecured Letter of Credit Facility [Member]
LetterofCredit
Dec. 31, 2012
Unsecured Letter of Credit Facility [Member]
March 2013 [Member]
Dec. 31, 2012
Unsecured Letter of Credit Facility [Member]
September 2013 [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Apr. 24, 2013
Senior Note Due 3/15/2015 [Member]
Apr. 10, 2013
Senior Note Due 3/15/2015 [Member]
Apr. 24, 2013
Senior Note Due 4/15/2015 [Member]
Apr. 10, 2013
Senior Note Due 4/15/2015 [Member]
Jun. 30, 2013
Senior Note Due 4/15/2017 [Member]
Apr. 24, 2013
Senior Note Due 4/15/2017 [Member]
Jun. 30, 2013
Senior Note Due 10/1/2018 [Member]
Jun. 30, 2013
Senior Note Due 4/15/2020 [Member]
Apr. 10, 2013
Senior Notes Due 2024 [Member]
Apr. 24, 2013
Senior Note [Member]
Jun. 30, 2013
Senior Note [Member]
Apr. 10, 2013
Senior Note [Member]
Jun. 30, 2013
Senior Notes and Debentures [Member]
Dec. 31, 2012
Senior Notes and Debentures [Member]
Jun. 30, 2013
Senior Notes and Debentures [Member]
Senior Notes Due 2024 [Member]
Dec. 31, 2012
Senior Notes and Debentures [Member]
Senior Notes Due 2024 [Member]
Jun. 30, 2013
Senior Unsecured Term Loan [Member]
Jun. 30, 2013
Rural Utilities Service Loan Contracts [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Note Due 2/15/2028 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Note Due 10/15/2029 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2013 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 5/1/2014 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 3/15/2015 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2015 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2017 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 10/1/2018 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2023 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2023 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 3/15/2019 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2020 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 7/1/2021 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 7/1/2021 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 4/15/2022 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 1/15/2027 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 8/15/2031 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 11/1/2025 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 8/15/2026 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 10/1/2034 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 7/1/2035 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Debenture Due 10/1/2046 [Member]
Jun. 30, 2013
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2012
Senior Unsecured Debt [Member]
Senior Notes and Debentures [Member]
Senior Note Due 10/14/2016 [Member]
Jun. 30, 2013
Industrial Development Revenue Bonds [Member]
Long Term Debt [Roll Forward]                                                                                                                                                    
Long-term debt, beginning balance     $ 8,942,568,000                                           $ 750,000,000 $ 0   $ 9,322,000 $ 8,919,696,000 $ 200,000,000 $ 200,000,000 $ 50,000,000 $ 50,000,000 $ 7,885,816,000 $ 8,669,696,000 $ 0 $ 502,658,000 $ 200,000,000 $ 200,000,000 $ 105,026,000 $ 300,000,000 $ 96,872,000 $ 374,803,000 $ 606,874,000 $ 1,040,685,000 $ 582,739,000 $ 600,000,000 $ 850,000,000 $ 850,000,000 $ 434,000,000 $ 434,000,000 $ 1,021,505,000 $ 1,100,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 345,858,000 $ 345,858,000 $ 945,325,000 $ 945,325,000 $ 138,000,000 $ 138,000,000 $ 1,739,000 $ 1,739,000 $ 628,000 $ 628,000 $ 125,000,000 $ 125,000,000 $ 193,500,000 $ 193,500,000 $ 488,750,000 [1] $ 517,500,000 [1] $ 13,550,000
Payments and Retirements     (1,534,074,000)                                                 (194,000) (1,533,880,000)                                                                                         0
New Borrowings     750,000,000                                                 0 750,000,000                                                                                         0
Long-term debt, ending balance 8,158,494,000   8,158,494,000                                           750,000,000 0   9,128,000 8,135,816,000 200,000,000 200,000,000 50,000,000 50,000,000 7,885,816,000 8,669,696,000 0 502,658,000 200,000,000 200,000,000 105,026,000 300,000,000 96,872,000 374,803,000 606,874,000 1,040,685,000 582,739,000 600,000,000 850,000,000 850,000,000 434,000,000 434,000,000 1,021,505,000 1,100,000,000 500,000,000 500,000,000 500,000,000 500,000,000 345,858,000 345,858,000 945,325,000 945,325,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 488,750,000 [1] 517,500,000 [1] 13,550,000
Less: Debt (Discount)/Premium 333,000   333,000   (71,000)                                                                                                                                          
Less: Current Portion (257,905,000)   (257,905,000)   (560,550,000)                                                                                                                                          
Principal Outstanding 7,900,922,000   7,900,922,000   8,381,947,000                                                                                                                                          
Senior Notes [Abstract]                                                                                                                                                    
Principal Outstanding 8,158,494,000   8,158,494,000                                           750,000,000 0   9,128,000 8,135,816,000 200,000,000 200,000,000 50,000,000 50,000,000 7,885,816,000 8,669,696,000 0 502,658,000 200,000,000 200,000,000 105,026,000 300,000,000 96,872,000 374,803,000 606,874,000 1,040,685,000 582,739,000 600,000,000 850,000,000 850,000,000 434,000,000 434,000,000 1,021,505,000 1,100,000,000 500,000,000 500,000,000 500,000,000 500,000,000 345,858,000 345,858,000 945,325,000 945,325,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 488,750,000 [1] 517,500,000 [1] 13,550,000
Interest Rate (in hundredths)                                                 7.625% 0.00%       6.73% 6.73% 8.40% 8.40%     0.00% 6.25% 8.25% 8.25% 6.625% 6.625% 7.875% 7.875% 8.25% 8.25% 8.125% 8.125% 7.125% 7.125% 7.125% 7.125% 8.50% 8.50% 9.25% 9.25% 8.75% 8.75% 7.875% 7.875% 9.00% 9.00% 7.00% 7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 3.075% [1] 3.095% [1]  
Weighted average interest rate (in hundredths) 7.95% [2]   7.95% [2]                                       7.77% [3] 7.69% [3]       6.15% [2] 7.96% [2]                                                                                         6.33% [2]
Credit Agreement [Abstract]                                                                                                                                                    
Issue price expressed as a percentage of principal amount (in hundredths)                                     100.00%                                                                                                              
Repayment of the outstanding principal balance, quarterly installments amount                                                     14,400,000                                                                                              
Proceeds from debt, net of issuance costs                                     736,900,000                                                                                                              
Amount of consideration for purchase of notes                     800,000 216,000,000 900,000 316,400,000   267,700,000           532,400,000                                                                                                        
Aggregate principal amount agreed to be purchased                     700,000 194,200,000 800,000 277,100,000   225,000,000           471,300,000                                                                                                        
Loss on early extinguishment of debt (159,780,000) (70,818,000) (159,780,000) (70,818,000)                               (104,900,000) (54,900,000)                                                                                                          
Loss on early extinguishment of debt, net of tax                                       (64,900,000) (34,000,000)                                                                                                          
Loss on early extinguishment of debt, net of tax (in dollars per share)                                       $ (0.06) $ (0.04)                                                                                                          
Repurchase of senior notes                             208,800,000   17,300,000 78,500,000                                                                                                                
Debt instrument, face amount                                                     575,000,000                                                                                              
Debt instrument, maturity date                                                     Oct. 14, 2016                                                                                              
Interest rate margin for Base Rate borrowings, minimum (in hundredths)                                                     0.875%                                                                                              
Interest rate margin for Base Rate borrowings, maximum (in hundredths)                                                     2.875%                                                                                              
Interest rate margin for LIBOR borrowings, minimum (in hundredths)                                                     1.875%                                                                                              
Interest rate margin for LIBOR borrowings, maximum (in hundredths)                                                     3.875%                                                                                              
Initial pricing for LIBOR based borrowings (in hundredths)                                                     2.875%                                                                                              
Maximum permitted leverage ratio                                                     4.5                                                                                              
Credit facilities [Abstract]                                                                                                                                                    
Line of credit facility maximum borrowing capacity           190,000,000 40,000,000 20,000,000 20,000,000 750,000,000                                                                                                                                
Interest Rate (in hundredths)                   0.40%                                                                                                                                
Line of credit facility expiration date           Sep. 30, 2011   Mar. 31, 2013 Sep. 30, 2013 Nov. 03, 2016                                                                                                                                
Exercised extension of commitment             100,000,000                                                                                                                                      
Number of letters of credit             2                                                                                                                                      
Principal payments by year [Abstract]                                                                                                                                                    
Principal Payments 2013 (remaining six months) 28,948,000   28,948,000                                                                                                                                              
Principal Payments 2014 257,916,000   257,916,000                                                                                                                                              
Principal Payments 2015 259,840,000   259,840,000                                                                                                                                              
Principal Payments 2016 345,466,000   345,466,000                                                                                                                                              
Principal Payments 2017 607,375,000   607,375,000                                                                                                                                              
Principal Payments 2018 $ 583,273,000   $ 583,273,000                                                                                                                                              
[1] Represents borrowings under the Credit Agreement with CoBank.
[2] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at March 31, 2013 represent a weighted average of multiple issuances.
[3] Interest rate represents a weighted average of the stated interest rates of multiple issuances.