XML 88 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Income Per Common Share
12 Months Ended
Dec. 31, 2012
Net Income Per Common Share [Abstract]  
Net Income Per Common Share
(13)
Net Income Per Common Share:
 
The reconciliation of the net income per common share calculation for the years ended December 31, 2012, 2011 and 2010 is as follows:
 
($ and shares in thousands, except per-share amounts)
         
   
2012
  
2011
  
2010
 
Net income used for basic and diluted
         
   earnings per common share:
         
Net income attributable to common shareholders of Frontier
 $136,636  $149,614  $152,673 
Less: Dividends paid on unvested restricted stock awards
  (2,901)  (3,743)  (3,072)
Total basic and diluted net income attributable to common shareholders
            
   of Frontier
 $133,735  $145,871  $149,601 
              
              
Basic earnings per common share:
            
Total weighted-average shares and unvested restricted stock awards
            
   outstanding - basic
  997,665   994,753   653,248 
Less: Weighted-average unvested restricted stock awards
  (7,128)  (4,901)  (3,420)
Total weighted-average shares outstanding - basic
  990,537   989,852   649,828 
Net income per share attributable to common shareholders
            
  of Frontier
 $0.14  $0.15  $0.23 
              
Diluted earnings per common share:
            
Total weighted-average shares outstanding - basic
  990,537   989,852   649,828 
Effect of dilutive shares
  1,263   1,415   1,163 
Effect of dilutive stock units
  -   557   - 
Total weighted-average shares outstanding - diluted
  991,800   991,824   650,991 
Net income per share attributable to common shareholders
            
   of Frontier
 $0.13  $0.15  $0.23 
              
Stock Options
For the years ended December 31, 2012, 2011 and 2010, options to purchase 540,000 shares (at exercise prices ranging from $10.44 to $14.15), 895,000 shares (at exercise prices ranging from $8.19 to $14.15) and 1,116,000 shares (at exercise prices ranging from $10.44 to $14.15), respectively, issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.
 
Stock Units
At December 31, 2012, 2011 and 2010, we had 864,114, 557,480 and 434,765 stock units, respectively, issued under the Director Plans. These securities have not been included in the diluted income per share of common stock calculation for the years ended December 31, 2012 and 2010, because their inclusion would have an antidilutive effect.