XML 72 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2012
Goodwill and Other Intangibles [Abstract]  
Goodwill and Other Intangibles
(6)
Goodwill and Other Intangibles:
 
The components of goodwill by the reporting units in effect at December 31, 2012 and 2011 are as follows:
 

   ($ in thousands)
    
         
Northeast
 
$
1,245,414
 
National
   
1,176,139
 
Southeast
   
1,113,931
 
West
   
1,072,499
 
Central
   
1,006,132
 
Midwest
   
723,604
 
     Total Goodwill
 
$
6,337,719
 

 
The components of other intangibles at December 31, 2012 and 2011 are as follows:

   ($ in thousands)
 
2012
   
2011
 
    
               
Other Intangibles:
               
    Customer base
 
2,427,648
   
$
2,697,413
 
    Software licenses
   
105,019
     
105,019
 
    Trade name and license
   
124,419
     
135,285
 
          Other intangibles
   
2,657,086
     
2,937,717
 
    Less: Accumulated amortization
   
(1,114,347
)
   
(973,212
)
         Total other intangibles, net
 
$
1,542,739
   
$
1,964,505
 
                 
 
Amortization expense was $422.2 million, $521.7 million and $294.1 million for the years ended December 31, 2012, 2011 and 2010, respectively.   Amortization expense for 2012, 2011 and 2010 of $410.8 million, $465.4 million and $237.8 million, respectively, primarily represents the amortization of intangible assets (primarily customer base) that were acquired in the Transaction based on a fair value of $2.5 billion and a useful life of nine years for the residential customer base and 12 years for the business customer base, amortized on an accelerated method.  Amortization expense for 2012, 2011 and 2010 included $11.4 million, $56.3 million and $56.3 million, respectively, for amortization associated with certain Frontier legacy properties, which were fully amortized in 2012.  Amortization expense, based on our current estimate of useful lives, is estimated to be approximately $330 million in 2013, $285 million in 2014, $240 million in 2015, $195 million in 2016, and $150 million in 2017.