XML 47 R30.htm IDEA: XBRL DOCUMENT v2.3.0.15
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2011
Long-Term Debt [Abstract] 
Long-Term Debt
The activity in our long-term debt from December 31, 2010 to September 30, 2011 is summarized as follows:

      
Nine months ended
       
      
September 30, 2011
     
Interest
 
               
Rate* at
 
   
December 31,
     
New
  
September 30,
  
September 30,
 
($ in thousands)
 
2010
  
Payments
  
Borrowings
  
2011
  
2011
 
                 
  Rural Utilities Service
               
    Loan Contracts
 $11,214  $(763) $-  $10,451   6.15%
                      
  Senior Unsecured Debt
  8,302,151   (78,227)  -   8,223,924   8.00%
 
                    
  Industrial Development
                    
     Revenue Bonds
  13,550   -   -   13,550   6.33%
                      
TOTAL LONG-TERM DEBT
 $8,326,915  $(78,990) $-  $8,247,925   8.00%
                      
  Less: Debt Discount
  (63,299)          (53,081)    
  Less: Current Portion
  (280,002)          (43,763)    
                      
   $7,983,614          $8,151,081     
                      

Senior Unsecured Debt
Additional information regarding our Senior Unsecured Debt is as follows:

 
September 30, 2011
 
December 31, 2010
   
Principal
   
Interest
     
Principal
   
Interest
 
($ in thousands)
 
Outstanding
   
Rate
     
Outstanding
   
Rate
 
                           
Senior Notes:
                         
  Due 5/15/2011
$
-
   
-
   
$
76,089
   
9.250%
 
  Due 10/24/2011 *
 
200,000
   
6.270%
     
             200,000
   
6.270%
 
  Due 12/31/2012 *
 
142,875
   
1.625% (Variable)
     
144,000
   
1.688% (Variable)
 
  Due 1/15/2013
 
580,724
   
6.250%
     
             580,724
   
6.250%
 
  Due 12/31/2013 *
 
130,275
   
2.000% (Variable)
     
131,288
   
2.063% (Variable)
 
  Due 5/1/2014
 
600,000
   
8.250%
     
             600,000
   
8.250%
 
  Due 3/15/2015
 
300,000
   
6.625%
     
             300,000
   
6.625%
 
  Due 4/15/2015
 
500,000
   
7.875%
     
500,000
   
7.875%
 
  Due 4/15/2017
 
1,100,000
   
8.250%
     
1,100,000
   
8.250%
 
  Due 10/1/2018
 
600,000
   
8.125%
     
             600,000
   
8.125%
 
  Due 3/15/2019
 
434,000
   
7.125%
     
             434,000
   
7.125%
 
  Due 4/15/2020
 
1,100,000
   
8.500%
     
1,100,000
   
8.500%
 
  Due 4/15/2022
 
500,000
   
8.750%
     
500,000
   
8.750%
 
  Due 1/15/2027
 
345,858
   
7.875%
     
             345,858
   
7.875%
 
  Due 2/15/2028
 
200,000
   
6.730%
     
200,000
   
6.730%
 
  Due 10/15/2029
 
50,000
   
8.400%
     
50,000
   
8.400%
 
  Due 8/15/2031
 
945,325
   
9.000%
     
             945,325
   
9.000%
 
   
7,729,057
           
          7,807,284
       
                           
                           
Debentures:
                         
  Due 11/1/2025
 
138,000
   
7.000%
     
             138,000
   
7.000%
 
  Due 8/15/2026
 
1,739
   
6.800%
     
                 1,739
   
6.800%
 
  Due 10/1/2034
 
628
   
7.680%
     
                    628
   
7.680%
 
  Due 7/1/2035
 
125,000
   
7.450%
     
             125,000
   
7.450%
 
  Due 10/1/2046
 
193,500
   
7.050%
     
             193,500
   
7.050%
 
   
458,867
           
             458,867
       
Subsidiary Senior
                         
   Notes due 12/1/2012
 
36,000
   
8.050%
     
               36,000
   
8.050%
 
Total
$
8,223,924
   
8.00%
   
$
8,302,151
   
8.04%
 
                           

Credit Facility
Our principal payments for the next five years reflect the Credit Agreement entered into on October 14, 2011 and the related debt repayments referred to above, and are as follows as of September 30, 2011:
 
   
($ in thousands)
 
   
Principal
 
   
Payments
 
    
   
2011 (remaining three months)
 $253 
2012
 $94,016 
2013
 $638,767 
2014
 $658,017 
2015
 $858,049 
2016
 $345,466