XML 20 R9.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net income (loss) $ (5,970) $ (6,705)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net realized (gains) losses on investments 1,546 296
Net change in unrealized (gains) losses on investments 12,036 (1,332)
Net change in unrealized (gains) losses on foreign currency 0 (1)
Change in fair value of debt obligation 0 (968)
Payment in-kind interest 217 16
Equity investment earnings (362) (282)
Amortization of debt issuance costs 72 125
Amortization of deferred acquisition costs 708 555
Amortization of intangible assets 444 910
Net amortization of premiums and accretion of discounts on investments (82) 18
Equity based compensation 0 302
Increase (decrease) in estimated credit losses (4,540) (42)
Write-off of unamortized debt issuance costs 472 0
(Increase) decrease in operating assets:    
Reinsurance recoverable (1,154) 1,869
Change in deferred acquisition costs (35) 7
Distributions from equity method investments 652 475
Purchases of investments by consolidated VIEs (35,368) (17,873)
Proceeds from sale of investments by consolidated VIEs 22,280 11,417
Increase (decrease) in operating liabilities:    
Due to related parties 942 (1,476)
Future policy benefits (11,361) (5,715)
Interest sensitive contract liabilities 4,289 3,818
Funds held under reinsurance contracts (6,156) (1,547)
Accrued expenses and other liabilities (121) 8,888
Net cash used in operating activities (24,402) (7,782)
Investing Activities    
Purchases of investments (141,741) (38,757)
Proceeds from sales and repayments of investments 104,327 91,927
Net cash provided by (used in) investing activities (37,414) 53,170
Financing Activities    
Repurchase of common shares (15,438) 0
Proceeds from borrowings of asset management business 40,000 0
Repayments of borrowings of asset management business (23,500) (500)
Financing costs paid and deferred (2,284) 0
Proceeds from borrowings of insurance business 0 3,000
Withdrawals on investment-type policies and contracts (7,808) (11,259)
Net cash provided by (used in) financing activities (9,030) (8,759)
Supplemental disclosures of cash flow information    
Interest received 20,548 20,810
Interest paid 2,203 2,836
Dividends received 246 404
Income taxes paid $ 19 $ 37
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Restricted stock release (in shares) 0 209
Issuance of common shares for investment purchases (in shares) 0 5,000
Issuance of common shares for share based compensation 0 45
Variable Interest Entity, Primary Beneficiary    
(Increase) decrease in operating assets:    
Other assets $ 31 $ (41)
Financing Activities    
Net increase (decrease) in cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs (70,846) 36,629
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, beginning of the period 143,725 101,705
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, end of period 72,879 138,334
Consolidated Entity, Excluding Consolidated VIE    
(Increase) decrease in operating assets:    
Other assets (2,942) (496)
Asset Management    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net realized (gains) losses on investments (367) (60)
Net change in unrealized (gains) losses on investments 723 (781)
Equity investment earnings (362) (282)
Financing Activities    
Cash and cash equivalents 9,348 2,563
Insurance Solutions    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of deferred acquisition costs 708 555
Financing Activities    
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, end of period 63,531 135,771
Restricted cash 10,975 12,526
Supplemental disclosures of cash flow information    
Interest paid 300 300
Insurance Solutions | Variable Interest Entity, Primary Beneficiary    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net realized (gains) losses on investments 706 (60)
Net change in unrealized (gains) losses on investments 2,971 326
Financing Activities    
Cash and cash equivalents 17,184 18,723
Insurance Solutions | Consolidated Entity, Excluding Consolidated VIE    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net realized (gains) losses on investments 1,207 416
Net change in unrealized (gains) losses on investments 8,342 (1,846)
Financing Activities    
Cash and cash equivalents $ 35,372 $ 104,522