XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Asset Management    
Equity investment earning $ 362 $ 282
Insurance Solutions    
Net premiums (4,244) (4,013)
Total revenues 10,647 15,050
Asset Management    
Compensation and benefits 200  
Insurance Solutions    
Amortization of deferred acquisition costs 708 555
Compensation and benefits 200  
Total expenses 16,412 23,165
Investment and other income (loss) - Asset Management    
Loss on extinguishment of debt (472) 0
Income (loss) before taxes (5,970) (6,669)
Net income (loss) $ (5,970) $ (6,705)
Earnings per share    
Net income (loss) attributable to common shareholders - basic (in dollars per share) $ (0.51) $ (1.02)
Net income (loss) attributable to common shareholders - Diluted (in dollars per share) $ (0.51) $ (1.02)
Weighted average shares outstanding – Basic (in shares) 11,795,911 6,575,165
Weighted average shares outstanding – Diluted (in shares) 11,795,911 6,575,165
Asset Management    
Asset Management    
Equity investment earning $ 362 $ 282
Insurance Solutions    
Net gains (losses) from investment activities (351) 841
Other income 174 299
Total revenues 2,461 3,821
Asset Management    
Administration and servicing fees 3,639 1,237
Transaction costs 82 4,545
Compensation and benefits 211 2,380
Amortization and impairment of intangible assets 444 910
Interest and other credit facility expenses 2,005 1,946
General, administrative and other 3,008 1,723
Insurance Solutions    
Compensation and benefits 211 2,380
General, administrative and other 3,008 1,723
Total expenses 9,389 12,741
Investment and other income (loss) - Asset Management    
Net gains (losses) from investment activities (351) 841
Dividend income 60 38
Interest income 384 268
Other income (loss), net 174 299
Total investment and other income (loss) (205) 1,446
Income (loss) before taxes (5,970) (6,669)
Income tax (expense) benefit — Asset Management 0 (36)
Asset Management | Management fees    
Asset Management    
Fee revenue 1,639 3,240
Asset Management | Incentive fees    
Asset Management    
Fee revenue 394 299
Asset Management | Advisory and transaction fees, net    
Asset Management    
Fee revenue 66 0
Insurance Solutions    
Insurance Solutions    
Net premiums (4,244) (4,013)
Product charges 118 860
Net investment income 20,220 18,850
Net investment income (loss) on funds withheld 614 (5,750)
Other income 169 76
Total revenues 8,186 11,229
Asset Management    
Compensation and benefits 0 244
General, administrative and other 4,261 3,686
Insurance Solutions    
Net policy benefit and claims (remeasurement gain on policy liabilities of $4,459 and $81 for the three months ended March 31, 2026 and 2025, respectively) (2,635) 1,793
Interest sensitive contract benefits 4,289 3,818
Amortization of deferred acquisition costs 708 555
Compensation and benefits 0 244
Interest expense 400 328
General, administrative and other 4,261 3,686
Total expenses 7,023 10,424
Investment and other income (loss) - Asset Management    
Other income (loss), net 169 76
Insurance Solutions | Consolidated Entity, Excluding Consolidated VIE    
Insurance Solutions    
Net investment income 16,676 14,951
Net gains (losses) from investment activities (5,014) 1,472
Insurance Solutions | Variable Interest Entity, Primary Beneficiary    
Insurance Solutions    
Net investment income 3,544 3,899
Net gains (losses) from investment activities (3,677) (266)
Total revenues $ (133) $ 3,633