<?xml version="1.0" encoding="utf-8"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc., Societe Generale Financial Corporation</originatorName>
		<originationDate>12-04-2024</originationDate>
		<originalLoanAmount>65000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-01-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06725000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06725000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>376413.19000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>65000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-30-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Shops at Mission Viejo</propertyName>
			<propertyAddress>555 The Shops Boulevard</propertyAddress>
			<propertyCity>Mission Viejo</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92691</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1277625</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1012005</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1979</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>343600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>343600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.89800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.90287995</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Macy's</largestTenant>
			<squareFeetLargestTenantNumber>427100</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-02-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Nordstrom</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>166317</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Welltower Mission Viejo Medical</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>104500</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2074</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>32946299.44000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>32403394.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>8771578.51000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>9398955.76000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>24174720.93000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>23004438.24000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>23570815.43000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>22400532.24000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>12273124.95000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.87440000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.69000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.82520000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>65000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>339986.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06725000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>339986.11000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>65000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>65000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>01-22-2025</originationDate>
		<originalLoanAmount>65000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06485000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06485000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>65000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>UOVO QPN</propertyName>
			<propertyAddress>41-45 21st Street 41-54 22nd Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11101</propertyZip>
			<propertyCounty>Queens</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>281494</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>281494</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>669</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<valuationSecuritizationAmount>234900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>234900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.87300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>17547844.67000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>17914874.66660000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3643783.07000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3760072.49340000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>13904061.60000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>14154802.17320000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>13861837.50000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>14112578.06650000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>9376589.28000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.48000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.50960000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.47000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.50510000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>65000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>327852.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06485000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00016250</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>327852.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>65000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>65000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Wells Fargo</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>01-21-2025</originationDate>
		<originalLoanAmount>59000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2035</maturityDate>
		<originalAmortizationTermNumber>272</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06941000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06941000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>53</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>98</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>59000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-31-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>07-31-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-31-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>340 Mount Kemble</propertyName>
			<propertyAddress>340 Mount Kemble Avenue</propertyAddress>
			<propertyCity>Morristown</propertyCity>
			<propertyState>NJ</propertyState>
			<propertyZip>7960</propertyZip>
			<propertyCounty>Morris</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>413261</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>413261</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1982</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>118100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>118100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.88940000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>First- Citizens Bank &amp; Trust Company</largestTenant>
			<squareFeetLargestTenantNumber>220628</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2036</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Morgan Stanley Smith Barney Financing LLC.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>116578</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2038</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Zelis Healthcare, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>53295</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2036</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>02-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>15345686.93000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15461239.17000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4927061.95000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>5325686.71000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>10418624.98000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>10135552.46000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>10315309.73000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>10032237.46000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5133785.26500000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.63000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.97430000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.61000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.95420000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>10-01-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>59000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>318514.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06941000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>318514.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>59000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>59000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>UBS AG</originatorName>
		<originationDate>01-23-2025</originationDate>
		<originalLoanAmount>46575000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07022000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07022000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>46575000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Ali'i Place</propertyName>
			<propertyAddress>1099 Alakea Street</propertyAddress>
			<propertyCity>Honolulu</propertyCity>
			<propertyState>HI</propertyState>
			<propertyZip>96813</propertyZip>
			<propertyCounty>Honolulu</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>337370</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>337370</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<valuationSecuritizationAmount>69400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-31-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>69400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-31-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>HAWAIIAN ELECTRIC COMPANY IN</largestTenant>
			<squareFeetLargestTenantNumber>199691</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>CITY &amp; COUNTY OF HONOLULU</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>73773</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2055</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>NORDIC PCL CONSTRUCTION INC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>20404</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>14601654.18000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15615332.16000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>7457474.45000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>7894871.40000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>7144179.72000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7720460.76000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6374501.59000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6950782.76000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3315920.09000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.15000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.32830000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.92000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.09620000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>46575000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>254371.95000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07022000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>254371.95000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>46575000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>46575000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>UBS AG</originatorName>
		<originationDate>02-04-2025</originationDate>
		<originalLoanAmount>45000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06440000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06440000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>45000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>29-33 9th Ave (Soho House)</propertyName>
			<propertyAddress>29-33 Ninth Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10011</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>87537</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>87537</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1903</yearBuiltNumber>
			<yearLastRenovated>2003</yearLastRenovated>
			<valuationSecuritizationAmount>231000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>231000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Soho House New York LLC</largestTenant>
			<squareFeetLargestTenantNumber>69984</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>HC Leaseco LLC (Chez Margaux)</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>9617</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2035</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>European Crystal (Baccarat)</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>3995</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>14653656.52000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2513591.62000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>12140064.90000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>11443857.19000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>45000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>225400.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06440000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>225400.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>45000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>45000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>German American Capital Corporation</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>40000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06537000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06537000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>40000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>360 Bowery</propertyName>
			<propertyAddress>360 Bowery</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10012</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>8707</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>8707</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>64000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-18-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>64000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-18-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<revenueSecuritizationAmount>2929850.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2929850.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>2929850.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.11000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.11000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>40000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>203373.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06537000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>203373.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>40000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>40000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>02-07-2025</originationDate>
		<originalLoanAmount>36000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05953409</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05953409</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>36000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>299 Park Avenue</propertyName>
			<propertyAddress>299 Park Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10171</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>1176837</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1176837</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>1096000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>1096000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95200000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.87710000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>CAPITAL ONE</largestTenant>
			<squareFeetLargestTenantNumber>214852</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>07-31-2025</leaseExpirationLargestTenantDate>
			<secondLargestTenant>UBS AG</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>143095</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>KING STREET CAPITAL MGMT LP</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>59534</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>121577043.65000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>112071465.33330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>49384602.17000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>61879028.21330000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>72192441.48000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>50192437.12000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>70780237.08000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>48780233.12000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>29908793.24000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.39000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.67820000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.35000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.63100000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>36000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>166695.45000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05953409</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>166695.45000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>36000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>36000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Wells Fargo</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>36000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07010000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07010000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>36000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
		<NumberProperties>4</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Fed Ex Portfolio</propertyName>
			<propertyAddress>2000 Labonte Drive</propertyAddress>
			<propertyCity>Hunker</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>15639</propertyZip>
			<propertyCounty>Westmoreland</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>140985</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>140985</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>19350000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-24-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>19350000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-24-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>FedEx Ground Package System. Inc.</largestTenant>
			<squareFeetLargestTenantNumber>214122</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>FedEx Ground Package System. Inc</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>140218</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>FedEx Ground Package System. Inc,</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>84252</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-14-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1345983.59000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3940565.88000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>40379.51000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>323565.44000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1305604.08000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3617000.44000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1277407.08000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3150211.44000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2558650.00000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.41360000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.23120000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>1655 Olympic Drive</propertyName>
			<propertyAddress>1655 Olympic Drive</propertyAddress>
			<propertyCity>Athens</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30601</propertyZip>
			<propertyCounty>Clarke</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>140218</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>140218</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>14100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>14100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1512626.47000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>45378.79000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1467247.68000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1439204.08000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>17 Cowan Drive</propertyName>
			<propertyAddress>17 Cowan Drive</propertyAddress>
			<propertyCity>Middleborough</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>2346</propertyZip>
			<propertyCounty>Plymouth</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>73137</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>73137</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>11200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>11200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>706614.43000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>21198.43000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>685416.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>670788.60000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>8705 Commerce Drive</propertyName>
			<propertyAddress>8705 Commerce Drive</propertyAddress>
			<propertyCity>Cambridge</propertyCity>
			<propertyState>OH</propertyState>
			<propertyZip>43725</propertyZip>
			<propertyCounty>Guernsey</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>84252</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>84252</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>6900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-22-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-22-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>497192.91000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>14915.79000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>482277.12000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>465426.72000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>36000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>196280.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07010000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>196280.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>36000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>36000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>01-22-2025</originationDate>
		<originalLoanAmount>35000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06485000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06485000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>35000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>UOVO Orangeburg</propertyName>
			<propertyAddress>33 Kings Highway</propertyAddress>
			<propertyCity>Orangeburg</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10962</propertyZip>
			<propertyCounty>Rockland</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>102446</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>102446</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>234</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<yearLastRenovated>2014</yearLastRenovated>
			<valuationSecuritizationAmount>58800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>58800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.93300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4876597.96000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4773885.60000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1019245.56000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1153252.74670000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3857352.40000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3620632.85330000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3841985.50000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3605265.85330000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1495828.28000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.68000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.42050000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.67000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.41020000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>35000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>176536.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06485000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>176536.11000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>35000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>35000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>33250000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06640000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06640000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>36</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>33250000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>2481 Crotona Avenue</propertyName>
			<propertyAddress>2481 Crotona Avenue</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10458</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>90</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>90</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2023</yearBuiltNumber>
			<valuationSecuritizationAmount>56100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-15-2025</valuationSecuritizationDate>
			<mostRecentValuationAmount>56100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>01-15-2025</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.98900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.98890000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3964145.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3860849.14000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>726040.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>666032.90000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3238105.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3194816.24000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3201952.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3158664.24000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2238463.88000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.42720000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.41110000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>33250000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>171717.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06640000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>171717.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>33250000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>33250000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>28925000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06650000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06650000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>28925000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
		<NumberProperties>4</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Rosenberg HQ Property</propertyName>
			<propertyAddress>445 &amp; 503 Highway 36 North</propertyAddress>
			<propertyCity>Rosenberg</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77471</propertyZip>
			<propertyCounty>Fort Bend</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>237910</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>237910</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>25700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>25700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Seatex</largestTenant>
			<squareFeetLargestTenantNumber>237910</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2046</leaseExpirationLargestTenantDate>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-06-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Rosenberg Plant Property</propertyName>
			<propertyAddress>239 Highway 36 N</propertyAddress>
			<propertyCity>Rosenberg</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77471</propertyZip>
			<propertyCounty>Fort Bend</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>81320</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>81320</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<valuationSecuritizationAmount>9400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Seatex</largestTenant>
			<squareFeetLargestTenantNumber>81320</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2046</leaseExpirationLargestTenantDate>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-06-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Seatex Industrial Portfolio (El Campo)</propertyName>
			<propertyAddress>1102 N. Blue Creek Road</propertyAddress>
			<propertyCity>El Campo</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77437</propertyZip>
			<propertyCounty>Wharton</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>91000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>91000</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>8100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>8100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Seatex</largestTenant>
			<squareFeetLargestTenantNumber>91000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2046</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>3496675.00000000</mostRecentRevenueAmount>
			<operatingExpensesAmount>223536.48680000</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>3273138.51320000</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>3186093.11320000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1950227.97330000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.67830000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.63370000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-06-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>Pasadena Property</propertyName>
			<propertyAddress>9730 Bay Area Boulevard</propertyAddress>
			<propertyCity>Pasadena</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77507</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>24997</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>24997</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1998</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>3250000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3250000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Seatex</largestTenant>
			<squareFeetLargestTenantNumber>24997</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>10-31-2046</leaseExpirationLargestTenantDate>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-06-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>28925000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>149606.53000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06650000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>149606.53000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>28925000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>28925000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>12-27-2024</originationDate>
		<originalLoanAmount>25300000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07605000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07605000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>165683.38000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25300000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
		<NumberProperties>3</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>09-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Innsbruck-Lemoyne Apartments</propertyName>
			<propertyAddress>4603 Sherwood Lane</propertyAddress>
			<propertyCity>Houston</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77092</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>248</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>248</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>28900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>28900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.89900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.93150000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2765944.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2732329.57330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1022422.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1253547.00970000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1743522.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1478782.56360000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1681522.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1416782.56360000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1317237.72000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.12260000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.07560000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Timberline Forest Apartments</propertyName>
			<propertyAddress>1503 Sherwood Forest Street</propertyAddress>
			<propertyCity>Houston</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77043</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>65</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>65</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>7700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.98484848</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>984913.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1049328.10660000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>503059.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>468748.22000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>481854.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>580579.88660000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>465604.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>564329.88660000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>350959.66670000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.65430000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.60800000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Horizon Apartments</propertyName>
			<propertyAddress>1311 Beaumont Road</propertyAddress>
			<propertyCity>Baytown</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77520</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>80</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>80</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>6200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-27-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-27-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96300000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.97849462</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>698419.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>745002.21330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>302849.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>309440.15990000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>395570.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>435562.05340000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>375570.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>415562.05340000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>282590.78670000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.54130000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.47050000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25300000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>149649.50000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07605000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>149649.50000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25300000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25300000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>LoanCore Capital Markets LLC</originatorName>
		<originationDate>12-06-2024</originationDate>
		<originalLoanAmount>25000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06425000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06425000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>138315.97000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Paramount Hotel Seattle</propertyName>
			<propertyAddress>724 Pine Street</propertyAddress>
			<propertyCity>Seattle</propertyCity>
			<propertyState>WA</propertyState>
			<propertyZip>98101</propertyZip>
			<propertyCounty>King</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>146</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>146</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>54500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>54500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.84900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.81710000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>10414891.64000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>9245329.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>6465650.27000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>6295299.42000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3949241.37000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2950029.58000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3532645.70000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2580216.42000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1628559.00100000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.42000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.81140000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.17000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.58440000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>124930.56000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06425000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>124930.56000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>25000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06350000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06350000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>224-228 8th Avenue</propertyName>
			<propertyAddress>224-226 and 228-230 8th Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10011</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>41</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>41</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<yearLastRenovated>2024</yearLastRenovated>
			<valuationSecuritizationAmount>38500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-06-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>38500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-06-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3182967.74000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>839656.28000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2343311.46000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>2321238.46000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>123472.22000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06350000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>123472.22000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>LMF Commercial, LLC</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>23975000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06820000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06820000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>23975000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>10-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Village at Moorpark</propertyName>
			<propertyAddress>706-790 Los Angeles Avenue</propertyAddress>
			<propertyCity>Moorpark</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>93021</propertyZip>
			<propertyCounty>Ventura</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>130372</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>130372</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>37530000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>37530000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95100000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.97160000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Bowlero Village at Moorpark, LLC</largestTenant>
			<squareFeetLargestTenantNumber>45022</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-05-2033</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Amazon Retail, LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>35415</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-30-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dover Saddlery</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>7285</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2032</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3037249.27000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3138966.58670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>743751.35000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>830580.30660000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2293497.92000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2308386.28010000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2163125.92000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2178014.28010000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1657804.68000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.39240000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.31380000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>23975000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>127174.06000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06820000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>127174.06000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>23975000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>23975000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>02-03-2025</originationDate>
		<originalLoanAmount>22250000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06860000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06860000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22250000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>3121 Ocean Avenue</propertyName>
			<propertyAddress>3121 Ocean Avenue</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11235</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>57320</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>57320</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>37100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-15-2025</valuationSecuritizationDate>
			<mostRecentValuationAmount>37100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>01-15-2025</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.89000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Eco Tax</largestTenant>
			<squareFeetLargestTenantNumber>5920</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Studio 21 Design Inc</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>4050</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2034</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Ledo Medical Rehabilitation</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>3690</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2034</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2738373.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2730101.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>479169.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>597359.19330000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2259204.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2132741.80670000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2193286.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2066823.80670000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1547549.25330000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.37810000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.33550000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22250000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>118716.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06860000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>118716.11000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>22250000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22250000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>10-31-2024</originationDate>
		<originalLoanAmount>20000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06838000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06838000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>130891.68000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>19956545.54000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Outlet Shoppes of the Bluegrass</propertyName>
			<propertyAddress>1155 Buck Creek Road</propertyAddress>
			<propertyCity>Simpsonville</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>40067</propertyZip>
			<propertyCounty>Shelby</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>428074</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>428074</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2014</yearBuiltNumber>
			<valuationSecuritizationAmount>109100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>109100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.90200000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.88140000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>H&amp;M #438</largestTenant>
			<squareFeetLargestTenantNumber>22142</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Nike Factory Store #233</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>14355</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Old Navy #07458</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>13266</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>13873832.27000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>12568928.00010000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4490332.85000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4048071.14680000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>9383499.42000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>8520856.85330000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>8930399.13000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>8067756.54660000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>5183310.72000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.81000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.64390000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.55650000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>19762936.86000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>130891.68000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06838000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00016250</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>105108.08000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>25783.60000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>19737153.26000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>19737153.26000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Wells Fargo</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>10-18-2024</originationDate>
		<originalLoanAmount>18540000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06789000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06789000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>120731.11000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>18499211.56000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-31-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>07-31-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-31-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Michigan &amp; Mitchell</propertyName>
			<propertyAddress>2130 S. 7th Street</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53215</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>195</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>195</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1928</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>32100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>32100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2605916.35000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2655018.42670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>680507.76000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>808001.71710000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1925408.59000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1847016.70960000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1874513.59000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1796121.70960000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1448773.32000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.27490000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.29000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.23980000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>18317759.39000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>120731.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06789000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>96723.88000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>24007.23000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>18293752.16000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>18293752.16000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>UBS AG</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>16000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>120</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06990000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06990000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>1</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>16000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>false</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Aloft Ponce</propertyName>
			<propertyAddress>Carr. #2 Av. Santiago de los Caballeros</propertyAddress>
			<propertyCity>Ponce</propertyCity>
			<propertyState>PR</propertyState>
			<propertyZip>717</propertyZip>
			<propertyCounty>Ponce</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>152</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>152</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2021</yearBuiltNumber>
			<valuationSecuritizationAmount>42500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-16-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>42500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-16-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.60500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.63000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>9678053.08000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15938679.99990000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5255263.56000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>12306213.44010000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4422789.52000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3632466.55980000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4183485.57000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3238781.15980000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2228293.44000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.98000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.63020000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.88000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.45350000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14868763.55000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>185691.12000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06990000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>80836.51000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>104854.61000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>14763908.94000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14763908.94000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>12-06-2024</originationDate>
		<originalLoanAmount>15560000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-01-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06787000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06787000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>101304.85000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>15549633.41000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>09-30-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-30-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Wells Street Portfolio</propertyName>
			<propertyAddress>3010 W. Wells St. 834 N. 32nd St.</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53208</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>163</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>163</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1908</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>26600000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-04-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>26600000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-04-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2223387.13000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2231174.85330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>617141.20000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>760611.56010000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1606245.93000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1470563.29320000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1563376.93000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1427694.29320000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1215658.20000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.20970000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.29000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.17440000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15398974.99000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>101304.85000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06787000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>81287.77000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>20017.08000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>15378957.91000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15378957.91000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>01-23-2025</originationDate>
		<originalLoanAmount>14700000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07059000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07059000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14700000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-31-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>3001-3003 Grand Concourse</propertyName>
			<propertyAddress>3001-3003 Grand Concourse</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10468</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>44</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>44</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>22100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-27-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>22100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-27-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<revenueSecuritizationAmount>1769529.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>281399.32000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1488129.68000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1477129.68000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.41000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.40000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14700000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>80707.90000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07059000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>80707.90000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>14700000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14700000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>11-27-2024</originationDate>
		<originalLoanAmount>13900000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06965000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06965000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>83367.18000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>13900000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>06-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>06-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Old Orchard</propertyName>
			<propertyAddress>23323, 23329, 23335 Lyons Avenue 23345, 23365, and 23449 Lyons Avenue</propertyAddress>
			<propertyCity>Valencia</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>91355</propertyZip>
			<propertyCounty>Los Angeles</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>101066</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>101066</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<yearLastRenovated>2011</yearLastRenovated>
			<valuationSecuritizationAmount>24000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>24000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>07-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.79800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Vallarta Food Enterprises, Inc Store #19</largestTenant>
			<squareFeetLargestTenantNumber>31842</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dress on a Dime</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>18125</squareFeetSecondLargestTenantNumber>
			<thirdLargestTenant>North Valley Health Corp</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10940</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2018549.16000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1908553.13330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>574363.86000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>693945.42330000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1444185.30000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1214607.71000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1358279.20000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1128701.71000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>981581.30670000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.47000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.23740000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.14990000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13900000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>75299.39000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06965000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>75299.39000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>13900000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13900000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Natixis Real Estate Capital LLC</originatorName>
		<originationDate>10-17-2024</originationDate>
		<originalLoanAmount>13250000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06696000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06696000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>76399.50000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>13250000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-30-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Twin Cities Premium Outlets</propertyName>
			<propertyAddress>3965 Eagan Outlets Parkway</propertyAddress>
			<propertyCity>Eagan</propertyCity>
			<propertyState>MN</propertyState>
			<propertyZip>55122</propertyZip>
			<propertyCounty>Dakota</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>405758</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>406125</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2014</yearBuiltNumber>
			<valuationSecuritizationAmount>202000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>202000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.88900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.90730000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Saks Fifth Avenue Off 5th</largestTenant>
			<squareFeetLargestTenantNumber>27914</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2029</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Nike Factory Store</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>17082</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Polo Ralph Lauren</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>15000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>19416375.88000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>19639689.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>5792824.35000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>5884726.98000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>13623551.53000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>13754962.02000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>12953445.28000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>13084855.02000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>6449550.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.11000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.13270000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.01000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.02880000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13250000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>69006.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06696000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>69006.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>13250000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13250000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>01-29-2025</originationDate>
		<originalLoanAmount>11300000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06987000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06987000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>11300000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-31-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Central Florida MHC RV Portfolio</propertyName>
			<propertyAddress>3520 S. Nova Road</propertyAddress>
			<propertyCity>Port Orange</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32129</propertyZip>
			<propertyCounty>Volusia</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>567</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>232</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<valuationSecuritizationAmount>11200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>11200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.46030000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>10-01-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1686009.67000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3289969.68000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>923734.65000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1935622.32000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>762275.02000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1354347.36000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>750675.02000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1331547.36000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>800496.68800000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.69190000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.66340000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Sandy Oaks Mobile Home &amp; RV</propertyName>
			<propertyAddress>6760 and 6765 North Lecanto Highway</propertyAddress>
			<propertyCity>Beverly Hills</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>34465</propertyZip>
			<propertyCounty>Citrus</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>224</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>224</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1983</yearBuiltNumber>
			<valuationSecuritizationAmount>9800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-01-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1375882.93000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>729889.19000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>645993.74000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>634793.74000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11300000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>61407.97000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06987000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>61407.97000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>11300000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11300000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>01-27-2025</originationDate>
		<originalLoanAmount>11180000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07044000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07044000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>11180000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2028</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>10-31-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-31-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hampton &amp; Fond du Lac</propertyName>
			<propertyAddress>4264 N. 27th Street</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53216</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>109</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>109</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1956</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>18800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>18800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1650868.18000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1667788.14670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>469473.55000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>387002.38660000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1181394.63000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1280785.76010000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1149239.63000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1248630.76010000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>896537.76000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.42860000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.28000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.39270000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11078391.94000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>74711.48000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07044000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>60694.82000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>14016.66000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>11064375.28000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11064375.28000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>German American Capital Corporation</originatorName>
		<originationDate>12-31-2024</originationDate>
		<originalLoanAmount>10660000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06925000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06925000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>63567.65000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>10660000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Village at Riverstone</propertyName>
			<propertyAddress>2416 N Old Mill Loop</propertyAddress>
			<propertyCity>Coeur D Alene</propertyCity>
			<propertyState>ID</propertyState>
			<propertyZip>83814</propertyZip>
			<propertyCounty>Kootenai</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>81532</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>81532</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>16400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>16400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Regal Cinemas</largestTenant>
			<squareFeetLargestTenantNumber>50615</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Golf Island</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>5811</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Boiada Brazillian Grill</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>5604</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1988555.63000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>488708.82000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1499846.81000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1335424.17000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.00000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.78000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-18-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10660000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>57415.94000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06925000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>57415.94000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>10660000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10660000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>02-03-2025</originationDate>
		<originalLoanAmount>10000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06790000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06790000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>10000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>1733 Bay Tower</propertyName>
			<propertyAddress>1733 Sheepshead Bay Road</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11235</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>29097</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>29097</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1927</yearBuiltNumber>
			<yearLastRenovated>2010</yearLastRenovated>
			<valuationSecuritizationAmount>21100000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-15-2025</valuationSecuritizationDate>
			<mostRecentValuationAmount>21100000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>01-15-2025</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Law Office Rutigliano</largestTenant>
			<squareFeetLargestTenantNumber>4300</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Liquor World Inc</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>3200</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2033</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Best Help Home Care</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>1900</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2036</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1762330.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1833411.57330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>500364.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>460403.82320000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1261965.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1373007.75010000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1222738.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1333780.75010000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>688430.50670000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.83000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.99440000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.78000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.93740000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>10-01-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>52811.11000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06790000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>52811.11000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>10000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>28</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>01-15-2025</originationDate>
		<originalLoanAmount>9400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07267000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07267000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>08-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hunter Quarry</propertyName>
			<propertyAddress>986 S Copper Beech Way</propertyAddress>
			<propertyCity>Bloomington</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>47403</propertyZip>
			<propertyCounty>Monroe</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>107</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>107</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>19000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>19000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.92500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.84110000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1860532.82000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1692679.19000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>834489.72000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>884984.29000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1026043.10000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>807694.90000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>993943.10000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>775594.90000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>692585.49800000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.48000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.16620000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.11990000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>53129.84000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07267000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>53129.84000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Societe Generale Financial Corporation</originatorName>
		<originationDate>01-31-2025</originationDate>
		<originalLoanAmount>9180000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07023000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07023000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9180000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2028</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>10-31-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-31-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Chambers &amp; Villard</propertyName>
			<propertyAddress>4409 N. 88th Street</propertyAddress>
			<propertyCity>Milwaukee</propertyCity>
			<propertyState>WI</propertyState>
			<propertyZip>53225</propertyZip>
			<propertyCounty>Milwaukee</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>91</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>91</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1946</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>15450000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15450000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1355119.90000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1389372.97330000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>394375.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>358090.19340000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>960744.90000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1031282.77990000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>932625.90000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1003163.77990000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>734599.68000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.40390000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.36560000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9096165.77000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>61216.64000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07023000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>49686.29000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>11530.35000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9084635.42000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9084635.42000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>01-24-2025</originationDate>
		<originalLoanAmount>8500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07270000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07270000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Dublin Court Industrial</propertyName>
			<propertyAddress>13641 Dublin Court</propertyAddress>
			<propertyCity>Stafford</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77477</propertyZip>
			<propertyCounty>Fort Bend</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>87500</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>87500</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2007</yearBuiltNumber>
			<valuationSecuritizationAmount>15675000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15675000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Kalusha Propco, LLC</largestTenant>
			<squareFeetLargestTenantNumber>87500</squareFeetLargestTenantNumber>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1372542.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1137500.04000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>307281.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>260686.20000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1065261.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>876813.84000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1012136.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>823688.84000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>626532.62670000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.70000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.39950000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.31470000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>48062.78000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07270000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>48062.78000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>8500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>31</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Greystone Select Company II LLC</originatorName>
		<originationDate>01-23-2025</originationDate>
		<originalLoanAmount>7600000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07700000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07700000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>7600000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Quarter</propertyName>
			<propertyAddress>1779 Nacogdoches Road</propertyAddress>
			<propertyCity>San Antonio</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78209</propertyZip>
			<propertyCounty>Bexar</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>46</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>46</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>7250000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7250000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>751182.69000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>275003.56000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>476179.13000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>462379.13000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>The Herweck</propertyName>
			<propertyAddress>231 Herweck Drive</propertyAddress>
			<propertyCity>Castle Hills</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78213</propertyZip>
			<propertyCounty>Bexar</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>34</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>34</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1964</yearBuiltNumber>
			<yearLastRenovated>2021</yearLastRenovated>
			<valuationSecuritizationAmount>4400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>512113.03000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>191842.06000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>320270.97000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>310070.97000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7600000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>45515.56000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07700000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>45515.56000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>7600000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7600000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>01-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>95876.64000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>1</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<mostRecentSpecialServicerTransferDate>12-08-2025</mostRecentSpecialServicerTransferDate>
		<mostRecentMasterServicerReturnDate>12-08-2025</mostRecentMasterServicerReturnDate>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<workoutStrategyCode>8</workoutStrategyCode>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>33</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Greystone Select Company II LLC</originatorName>
		<originationDate>01-10-2025</originationDate>
		<originalLoanAmount>6400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06930000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06930000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Arches Apartments</propertyName>
			<propertyAddress>215 Jackson Keller Road</propertyAddress>
			<propertyCity>San Antonio</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78216</propertyZip>
			<propertyCounty>Bexar</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<netRentableSquareFeetNumber>51580</netRentableSquareFeetNumber>
			<unitsBedsRoomsNumber>70</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>70</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1969</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>9400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.98600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1014982.62000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>407866.91000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>607115.71000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>584735.71000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>34496.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06930000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>34496.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>6400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>01-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>72661.78000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>1</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<mostRecentSpecialServicerTransferDate>12-08-2025</mostRecentSpecialServicerTransferDate>
		<mostRecentMasterServicerReturnDate>12-08-2025</mostRecentMasterServicerReturnDate>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<workoutStrategyCode>8</workoutStrategyCode>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>34</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>LMF Commercial, LLC</originatorName>
		<originationDate>01-23-2025</originationDate>
		<originalLoanAmount>6000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07290000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07290000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>1014 Ogden Avenue</propertyName>
			<propertyAddress>1012-1014 Ogden Avenue</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10452</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsNumber>17</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>17</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2024</yearBuiltNumber>
			<valuationSecuritizationAmount>9000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-02-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-02-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Claritza Rodriguez dba Beauty Supply</largestTenant>
			<squareFeetLargestTenantNumber>1557</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2029</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>696661.44000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>62372.73000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>634288.71000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>629223.71000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.29000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.28000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-15-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5948492.49000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>41093.49000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07290000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>33727.95000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>7365.54000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5941126.95000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5941126.95000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>36</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>01-06-2025</originationDate>
		<originalLoanAmount>5100000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05935000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05935000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>26064.54000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5100000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Storage Xxtra Westridge</propertyName>
			<propertyAddress>155 Westridge Parkway</propertyAddress>
			<propertyCity>Mcdonough</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30253</propertyZip>
			<propertyCounty>Henry</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>92875</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>92875</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>502</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>15230000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-18-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15230000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-18-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.88400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.80280000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1506404.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1509171.26670000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>572750.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>672338.36000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>933654.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>836832.90670000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>933654.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>827580.30670000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>306888.93330000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.04000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.72680000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.04000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.69670000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5100000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>23542.17000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05935000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>23542.17000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5100000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5100000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>41</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Greystone Select Company II LLC</originatorName>
		<originationDate>01-10-2025</originationDate>
		<originalLoanAmount>4570000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07360000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07360000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4570000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2034</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Birchleaf Apartments</propertyName>
			<propertyAddress>202 Birchleaf Drive</propertyAddress>
			<propertyCity>San Antonio</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78216</propertyZip>
			<propertyCounty>Bexar</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>48</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>48</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1960</yearBuiltNumber>
			<yearLastRenovated>2003</yearLastRenovated>
			<valuationSecuritizationAmount>6550000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-25-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6550000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>11-25-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>730351.17000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>274770.41000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>455580.76000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>443580.76000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4570000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26160.71000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07360000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26160.71000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4570000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4570000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>01-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>55105.62000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>1</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<mostRecentSpecialServicerTransferDate>12-08-2025</mostRecentSpecialServicerTransferDate>
		<mostRecentMasterServicerReturnDate>12-08-2025</mostRecentMasterServicerReturnDate>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<workoutStrategyCode>8</workoutStrategyCode>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>44</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>01-27-2025</originationDate>
		<originalLoanAmount>4200000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07200000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07200000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4200000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Fed Ex Enid</propertyName>
			<propertyAddress>302 N 54th Street (a/k/a 5350 E. Owen K Garriot Road)</propertyAddress>
			<propertyCity>Enid</propertyCity>
			<propertyState>OK</propertyState>
			<propertyZip>73701</propertyZip>
			<propertyCounty>Garfield</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>47842</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>47842</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2015</yearBuiltNumber>
			<valuationSecuritizationAmount>6010000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-24-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6010000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-24-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>03-06-2027</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Federal Express Corporation</largestTenant>
			<squareFeetLargestTenantNumber>47842</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2030</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>498897.78000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>401109.16000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>91617.78000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>112686.27000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>407280.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>288422.89000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>397711.60000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>278854.89000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>306600.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>.94070000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>.90950000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4200000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>23520.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07200000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>23520.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4200000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4200000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>45</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
		<originatorName>Starwood Mortgage Capital LLC</originatorName>
		<originationDate>01-21-2025</originationDate>
		<originalLoanAmount>3750000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2035</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07320000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07320000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2025</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3750000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2027</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>10-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-05-2034</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>290 East 56th Avenue</propertyName>
			<propertyAddress>290 East 56th Avenue</propertyAddress>
			<propertyCity>Anchorage</propertyCity>
			<propertyState>AK</propertyState>
			<propertyZip>99518</propertyZip>
			<propertyCounty>Anchorage</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>22</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>22</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2009</yearBuiltNumber>
			<yearLastRenovated>2013</yearLastRenovated>
			<valuationSecuritizationAmount>6030000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-11-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6030000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>12-11-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.90909091</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>521550.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>530967.52000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>144207.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>173650.12300000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>377344.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>357317.39700000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>371844.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>351817.39700000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>278312.50670000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.22000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28390000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.26410000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3750000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>21350.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07320000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015000</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>21350.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>3750000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3750000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>03-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
<assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>47</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>09-27-2024</originationDate>
    <originalLoanAmount>3250000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>10-01-2034</maturityDate>
    <originalAmortizationTermNumber>180</originalAmortizationTermNumber>
    <originalInterestRatePercentage>5.84</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>5.84</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>27145.21000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3066196.36000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>03-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>10-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>6035 BROADWAY OWNERS CORP.</propertyName>
      <propertyAddress>6035 BROADWAY</propertyAddress>
      <propertyCity>BRONX</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10471</propertyZip>
      <propertyCounty>BRONX</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>104</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>103</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <yearLastRenovated>2003</yearLastRenovated>
      <valuationSecuritizationAmount>31800000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>06-14-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>31800000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>08-05-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>06-14-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3244555.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1153728.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2090827.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2049227.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>6.41865000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>6.29094000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3066196.36000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>27145.21000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>5.84</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>13927.35000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>13217.86000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>3052978.50000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3052978.50000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>60</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-12-2024</originationDate>
    <originalLoanAmount>1500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.94</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.94</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>9919.17000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1483984.40000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>241 WEST 108 LTD.</propertyName>
      <propertyAddress>241 WEST 108TH ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10025</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>36</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>36</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1911</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>41900000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>07-09-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>41900000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>07-31-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>96.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>07-09-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2162905.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>946573.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1216332.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1205232.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.21870000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>10.12544000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1483984.40000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>9919.17000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.94</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>8010.22000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1908.95000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1482075.45000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1482075.45000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>58</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>09-25-2024</originationDate>
    <originalLoanAmount>1550000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>10-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>5.89</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>5.89</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>9183.70000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1525913.97000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>03-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>10-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>CHARLES ST. TENANTS CORP.</propertyName>
      <propertyAddress>151-157 CHARLES ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10014</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>12</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>12</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>31600000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>31600000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>08-16-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>08-01-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1198368.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>384176.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>814192.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>810692.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.38802000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.35626000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1525913.97000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>9183.70000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>5.89</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>6990.38000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2193.32000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1523720.65000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1523720.65000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>42</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-21-2024</originationDate>
    <originalLoanAmount>4405000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.42</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.42</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>25538.74000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4382046.99000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>1040 NEILSON STREET OWNERS CORP.</propertyName>
      <propertyAddress>1040 NEILSON ST</propertyAddress>
      <propertyCity>FAR ROCKAWAY</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11691</propertyZip>
      <propertyCounty>QUEENS</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>84</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>84</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>13830000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-16-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>13830000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>09-09-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>08-16-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1792171.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>886885.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>905286.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>884036.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.95396000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.88462000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4382046.99000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>25538.74000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.42</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>21881.02000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>3657.72000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>4378389.27000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4378389.27000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>63</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-26-2024</originationDate>
    <originalLoanAmount>1000000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.49</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.49</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>6314.11000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>988152.57000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>205 BLEEKER ST. OWNERS CORP.</propertyName>
      <propertyAddress>205 BLEECKER ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10012</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>23</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>23</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1928</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>17270000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-30-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>18400000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>01-14-2026</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1204125.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>409885.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>794240.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>790040.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.48234000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>10.42691000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>988152.57000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>6314.11000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.49</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>4987.97000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1326.14000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>986826.43000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>986826.43000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>32</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>10-21-2024</originationDate>
    <originalLoanAmount>6500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>11-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.19</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.19</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>39768.31000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6410926.13000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>04-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>11-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>SHORE TERRACE COOPERATIVE, INC.</propertyName>
      <propertyAddress>2717 EAST 28TH ST</propertyAddress>
      <propertyCity>BROOKLYN</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11235</propertyZip>
      <propertyCounty>KINGS</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>240</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>240</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1953</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>62500000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-03-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>62500000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>09-19-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.60</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>09-03-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>7792964.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2992807.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4800157.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4727357.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.05859000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>9.90604000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6410926.13000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>39768.31000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.19</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>30865.05000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>8903.26000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>6402022.87000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6402022.87000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>5500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.42</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.42</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>31887.19000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5471341.26000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>34-15 PROPERTIES LTD.</propertyName>
      <propertyAddress>34-15 74TH ST</propertyAddress>
      <propertyCity>JACKSON HEIGHTS</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11372</propertyZip>
      <propertyCounty>QUEENS</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>160</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>160</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>63570000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-11-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>63570000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-09-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.80</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>09-11-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>4589636.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1488789.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3100847.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3052547.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.10369000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.97746000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5471341.26000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>31887.19000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.42</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27320.23000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>4566.96000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>5466774.30000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5466774.30000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>59</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-31-2024</originationDate>
    <originalLoanAmount>1500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.86</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.86</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>9838.90000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1484735.23000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>302 CONVENT AVENUE HOUSING DEVELOPMENT FUND CORPORATION</propertyName>
      <propertyAddress>302 CONVENT AVE</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10031</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>42</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>42</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1919</yearBuiltNumber>
      <yearLastRenovated>1984</yearLastRenovated>
      <valuationSecuritizationAmount>26510000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>08-30-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>26510000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>09-25-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-11-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2001555.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>630768.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1370787.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1355787.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>11.61027000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>11.48322000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1484735.23000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>9838.90000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.86</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>7921.89000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1917.01000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1482818.22000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1482818.22000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>48</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-25-2024</originationDate>
    <originalLoanAmount>2900000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.62</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.62</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>17226.77000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2886001.32000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>NETHERLAND GARDENS OWNERS, INC. AKA NETHERLAND GARDENS OWNERS INC.</propertyName>
      <propertyAddress>2 SOUNDVIEW AVE</propertyAddress>
      <propertyCity>WHITE PLAINS</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10606</propertyZip>
      <propertyCounty>WESTCHESTER</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>59</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>58</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>10700000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-22-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>10700000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>11-08-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.80</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-22-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1318195.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>546819.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>771376.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>756626.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.73148000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>3.66013000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2886001.32000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>17226.77000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.62</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>14859.70000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2367.07000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2883634.25000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2883634.25000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>46</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-20-2024</originationDate>
    <originalLoanAmount>3225000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.40</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.40</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>18651.71000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3209011.26000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>100 RANDALL AVENUE OWNERS CORP.</propertyName>
      <propertyAddress>100 RANDALL AVE</propertyAddress>
      <propertyCity>FREEPORT</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11520</propertyZip>
      <propertyCounty>NASSAU</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>44</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>44</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <yearLastRenovated>1997</yearLastRenovated>
      <valuationSecuritizationAmount>9300000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>09-25-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>9300000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-07-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>09-25-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1065737.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>423404.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>642333.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>626583.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.86986000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.79949000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3209011.26000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>18651.71000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.40</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>15973.74000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2677.97000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>3206333.29000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3206333.29000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>52</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-21-2024</originationDate>
    <originalLoanAmount>2050000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.43</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.43</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>12863.17000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2025380.99000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>GRAND STREET ARTISTS COOPERATIVE, INC.</propertyName>
      <propertyAddress>64-70 GRAND ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10013</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>18</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>18</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>2000</yearLastRenovated>
      <valuationSecuritizationAmount>55340000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>09-26-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>55340000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>11-21-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.80</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>09-26-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3646234.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>938078.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2708156.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2695856.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>17.54464000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>17.46495000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2025380.99000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>12863.17000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.43</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10129.16000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2734.01000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2022646.98000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2022646.98000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>55</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-22-2024</originationDate>
    <originalLoanAmount>1800000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.53</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.53</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>11412.76000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1778867.64000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>7 GREAT JONES CORP.</propertyName>
      <propertyAddress>7 GREAT JONES ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10012</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>7</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>6</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>18900000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-27-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>18900000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-22-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.30</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>09-27-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1309100.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>264360.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1044740.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1030740.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.62845000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.52623000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1778867.64000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>11412.76000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.53</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>9034.67000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2378.09000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1776489.55000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1776489.55000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>38</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-27-2024</originationDate>
    <originalLoanAmount>5000000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>240</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.67</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.67</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>37780.76000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4871307.74000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>800 GRAND CONCOURSE OWNERS, INC.</propertyName>
      <propertyAddress>800 GRAND CONCOURSE</propertyAddress>
      <propertyCity>BRONX</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10451</propertyZip>
      <propertyCounty>BRONX</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>250</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>250</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1955</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>63000000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>10-01-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>63000000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-01-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.20</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-01-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>7503600.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3480199.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4023401.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3972201.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.87445000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>8.76152000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4871307.74000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>37780.76000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.67</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>25271.26000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>12509.50000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>4858798.24000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4858798.24000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>49</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-27-2024</originationDate>
    <originalLoanAmount>2700000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.77</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.77</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>14217.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2700000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>620 BROADWAY HOUSING CORP.</propertyName>
      <propertyAddress>620 BROADWAY</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10012</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>11</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>11</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>42000000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>42000000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-29-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-02-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3139696.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>664620.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2475076.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2466576.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>13.35506000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>13.30919000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2700000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>14217.00000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.77</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>14217.00000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2700000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2700000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>53</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-26-2024</originationDate>
    <originalLoanAmount>2040000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.51</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.51</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>10329.20000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2040000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>WESTMINSTER HALL APARTMENTS CORP.</propertyName>
      <propertyAddress>4 MAPLE DR</propertyAddress>
      <propertyCity>GREAT NECK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11021</propertyZip>
      <propertyCounty>NASSAU</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>95</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>95</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1929</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>34450000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>34450000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-24-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-02-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2848112.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1002697.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1845415.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1797915.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>13.70543000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>13.35266000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2040000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10329.20000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.51</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10329.20000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2040000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2040000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>40</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>4600000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.62</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.62</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>29439.10000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4550552.46000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>37-31 73RD STREET OWNERS CORP.</propertyName>
      <propertyAddress>37-31 73RD ST</propertyAddress>
      <propertyCity>FLUSHING</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11372</propertyZip>
      <propertyCounty>QUEENS</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>155</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>154</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1962</yearBuiltNumber>
      <yearLastRenovated>1990</yearLastRenovated>
      <valuationSecuritizationAmount>71300000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-08-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>71300000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-22-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>97.50</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>95.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-08-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2018</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2018</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4563326.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1253861.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2000286.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>970847.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2563040.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>283014.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2520415.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>283014.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>219016.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.25520000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.29000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.13454000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.29000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4550552.46000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>29439.10000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.62</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>23430.29000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>6008.81000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>4544543.65000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4544543.65000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>57</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>1650000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>12-01-2034</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.44</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.44</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>8264.67000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1650000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-01-2034</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>24-26 EAST 82ND STREET TENANTS CORP.</propertyName>
      <propertyAddress>24-26 EAST 82ND ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10028</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>11</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>11</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>33600000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>10-08-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>33600000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>10-22-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-08-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1229262.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>499419.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>729843.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>725543.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>6.77437000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>6.73446000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1650000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>8264.67000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.44</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>8264.67000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1650000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1650000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>56</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-30-2024</originationDate>
    <originalLoanAmount>1750000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.74</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.74</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>10546.16000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1742361.09000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>50-21 OWNERS LTD.</propertyName>
      <propertyAddress>50-21 39TH PL</propertyAddress>
      <propertyCity>SUNNYSIDE</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11104</propertyZip>
      <propertyCounty>QUEENS</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>50</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>50</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>15200000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>15200000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>11-20-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-15-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1297967.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>529771.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>768196.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>760196.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>6.07011000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>6.00689000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1742361.09000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10546.16000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.74</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>9133.84000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1412.32000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1740948.77000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1740948.77000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>43</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-06-2024</originationDate>
    <originalLoanAmount>4250000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.30</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.30</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>20825.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4250000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>JEFFERSON AVENUE OWNERS CORP.</propertyName>
      <propertyAddress>1 JEFFERSON AVE</propertyAddress>
      <propertyCity>ROCKVILLE CENTRE</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11570</propertyZip>
      <propertyCounty>NASSAU</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1948</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>43600000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-22-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>43600000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>11-21-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.40</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>11-21-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3466921.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1289404.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2177517.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2145767.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.02124000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.90429000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4250000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>20825.00000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.30</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>20825.00000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>4250000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4250000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>51</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>12-27-2024</originationDate>
    <originalLoanAmount>2500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>01-01-2035</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.28</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.28</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>02-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>14246.39000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2487056.76000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>06-29-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>109-111 N. BROADWAY APT. CORP.</propertyName>
      <propertyAddress>109-111 N BROADWAY</propertyAddress>
      <propertyCity>WHITE PLAINS</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10603</propertyZip>
      <propertyCounty>WESTCHESTER</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>51</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>51</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>15700000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-29-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>15700000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>12-04-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.80</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>10-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2058213.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>709680.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1348533.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1335233.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.88816000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>7.81036000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2487056.76000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>14246.39000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.28</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>12147.89000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>2098.50000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2484958.26000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2484958.26000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>54</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-21-2025</originationDate>
    <originalLoanAmount>2000000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.60</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.60</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>11851.91000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1991310.84000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>HEARTH HOUSE OWNERS CORP.</propertyName>
      <propertyAddress>50 AVENUE A</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10009</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>17</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>17</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <yearLastRenovated>2009</yearLastRenovated>
      <valuationSecuritizationAmount>25400000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-25-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>25400000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>01-09-2025</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>97.50</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>11-25-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1282320.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>476265.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>806055.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>801255.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>5.66755000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>5.63380000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1991310.84000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>11851.91000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.60</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10222.06000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1629.85000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1989680.99000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1989680.99000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>62</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-23-2025</originationDate>
    <originalLoanAmount>1000000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.56</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.56</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>5102.22000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>58 GRACE AVENUE CORP.</propertyName>
      <propertyAddress>58 GRACE AVE</propertyAddress>
      <propertyCity>GREAT NECK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11021</propertyZip>
      <propertyCounty>NASSAU</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>37</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>36</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>13300000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-26-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>13300000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>12-10-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.80</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>11-26-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1095226.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>438287.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>656939.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>645539.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>9.87713000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>9.70573000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>5102.22000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.56</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>5102.22000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1000000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>39</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-29-2025</originationDate>
    <originalLoanAmount>4800000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>480</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.75</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.75</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>28961.13000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4780264.35000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>SHERBROOKE SMITHTOWN OWNERS CORP.</propertyName>
      <propertyAddress>355 ROUTE 111</propertyAddress>
      <propertyCity>SMITHTOWN</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11787</propertyZip>
      <propertyCounty>SUFFOLK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>48</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>48</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1963</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>15570000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-02-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>15570000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>12-02-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>12-02-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1486446.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>406121.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1080325.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1070725.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.10855000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>3.08093000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4780264.35000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>28961.13000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.75</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>25096.39000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>3864.74000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>4776399.61000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4776399.61000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>50</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-23-2025</originationDate>
    <originalLoanAmount>2500000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.60</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.60</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>15966.47000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2474884.15000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>3210 ARLINGTON AVE. OWNERS CORP.</propertyName>
      <propertyAddress>3210 ARLINGTON AVE</propertyAddress>
      <propertyCity>BRONX</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10463</propertyZip>
      <propertyCounty>BRONX</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>66</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>66</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1953</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>17480000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>12-04-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>17480000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>12-12-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>94.90</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>12-04-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1700418.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>674375.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1026043.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1005943.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>5.35520000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>5.25029000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2474884.15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>15966.47000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.60</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>12704.41000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>3262.06000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>2471622.09000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2471622.09000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>61</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-29-2025</originationDate>
    <originalLoanAmount>1075000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.80</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.80</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>7008.20000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1064672.47000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>WATERS AT WEST END, INC.</propertyName>
      <propertyAddress>116-118 WEST END AVE</propertyAddress>
      <propertyCity>FREEPORT</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11520</propertyZip>
      <propertyCounty>NASSAU</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <yearLastRenovated>2005</yearLastRenovated>
      <valuationSecuritizationAmount>14180000.00000000</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>98</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-06-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>14180000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>01-15-2025</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>95.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>12-06-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1342920.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>469579.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>873341.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>863541.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.38475000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>10.26822000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1064672.47000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>7008.20000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.80</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>5630.93000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>1377.27000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>1063295.20000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1063295.20000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>37</assetNumber>
    <reportingPeriodBeginningDate>02-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>03-11-2026</reportingPeriodEndDate>
    <originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
    <originationDate>01-23-2025</originationDate>
    <originalLoanAmount>5000000.00000000</originalLoanAmount>
    <originalTermLoanNumber>120</originalTermLoanNumber>
    <maturityDate>02-01-2035</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>6.61</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>6.61</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>25705.56000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>07-30-2034</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-01-2035</prepaymentPremiumsEndDate>
    <maximumNegativeAmortizationAllowedPercentage>0.00</maximumNegativeAmortizationAllowedPercentage>
    <maximumNegativeAmortizationAllowedAmount>0.00000000</maximumNegativeAmortizationAllowedAmount>
    <negativeAmortizationDeferredInterestCapAmount>0.00000000</negativeAmortizationDeferredInterestCapAmount>
    <deferredInterestCumulativeAmount>0.00000000</deferredInterestCumulativeAmount>
    <deferredInterestCollectedAmount>0.00000000</deferredInterestCollectedAmount>
    <property>
      <propertyName>510 EAST 86TH STREET OWNERS, INC.</propertyName>
      <propertyAddress>510 EAST 86TH ST</propertyAddress>
      <propertyCity>NEW YORK</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10028</propertyZip>
      <propertyCounty>NEW YORK</propertyCounty>
      <propertyTypeCode>CH</propertyTypeCode>
      <netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>90</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>89</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1958</yearBuiltNumber>
      <yearLastRenovated>0</yearLastRenovated>
      <valuationSecuritizationAmount>100800000.00000000</valuationSecuritizationAmount>
      <valuationSecuritizationDate>12-12-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>100800000.00000000</mostRecentValuationAmount>
      <mostRecentValuationDate>01-10-2025</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>97.00</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.00</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>12-12-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>6720595.00000000</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00000000</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3102095.00000000</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00000000</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3618500.00000000</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00000000</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3596000.00000000</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00000000</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00000000</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.79858000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00000000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>10.73144000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.00000000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>25705.56000000</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>6.61</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>25705.56000000</scheduledInterestAmount>
    <otherInterestAdjustmentAmount>0.00</otherInterestAdjustmentAmount>
    <scheduledPrincipalAmount>0.00000000</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00000000</unscheduledPrincipalCollectedAmount>
    <otherPrincipalAdjustmentAmount>0.00000000</otherPrincipalAdjustmentAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00000000</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0.00000000</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <primaryServicerName>NCB</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00000000</repurchaseAmount>
    <realizedLossToTrustAmount>0.00000000</realizedLossToTrustAmount>
    <prepaymentPremiumYieldMaintenanceReceivedAmount>0.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
    <postModificationPaymentAmount>0.00000000</postModificationPaymentAmount>
    <postModificationAmortizationPeriodAmount>0.00000000</postModificationAmortizationPeriodAmount>
  </assets>
</assetData>
