XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Equity - USD ($)
Ordinary shares
Subscription receivable
Accumulated Other Comprehensive Income
Retained Earnings
Non- Controlling Interests
Total
Balance at Jun. 30, 2022 $ 19,823 [1] $ (19,801) $ (682) $ 148,305 $ 6,923 $ 154,568
Balance (in Shares) at Jun. 30, 2022 [1] 15,000,000          
Capital contribution from non-controlling interests of BU Production (Note 13) [1] 6 6
Net income for the year [1] 283,689 46,843 330,532
Foreign currency translation [1] 227 37 264
Balance at Jun. 30, 2023 $ 19,823 [1] (19,801) (455) 431,994 53,809 485,370
Balance (in Shares) at Jun. 30, 2023 [1] 15,000,000          
Disposal of BU Production (Note 10) [1] (26,546) (26,546)
Net income for the year [1] 834,151 46,066 880,217
Foreign currency translation [1] 3,131 (131) 3,000
Balance at Jun. 30, 2024 $ 19,823 [1] (19,801) 2,676 1,266,145 73,198 1,342,041
Balance (in Shares) at Jun. 30, 2024 [1] 15,000,000          
Net income for the year [1]   793,420 5,917 799,337
Foreign currency translation [1] (15,318) 304 (15,014)
Dividend declared during the year [1] (1,038,230) (44,587) (1,082,817)
Balance at Jun. 30, 2025 $ 19,823 [1] $ (19,801) $ (12,642) $ 1,021,335 $ 34,832 $ 1,043,547
Balance (in Shares) at Jun. 30, 2025 [1] 15,000,000          
[1] Retrospectively presented for the effect of 15,000,000 shares issued on various dates between April 16, 2024 and November 18, 2024 in preparation of the Company’s initial public offering (Note 1).