XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net Income (Loss) $ (874,000) $ 786,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Provision for credit losses 2,066,000 514,000
Net amortization of securities 360,000 410,000
Depreciation and amortization 847,000 750,000
Gain on sale of fixed assets   (314,000)
Increase in cash surrender value of bank owned life insurance (466,000) (315,000)
Accretion of net deferred loan origination fees (86,000) (117,000)
Losses on debt securities, net   33,000
Gain on marketable equity securities, net (374,000) (378,000)
Contribution of stock to charitable foundation 1,859,000  
Deferred tax benefit (1,242,000) (159,000)
Loans originated for sale   (651,000)
Principal balance of loans sold   (651,000)
Net change in:    
Accrued interest receivable (162,000) (907,000)
Other assets 1,543,000 (3,440,000)
Accrued expenses and other liabilities (1,006,000) 3,368,000
Net cash provided by operating activities 2,465,000 231,000
Activity in securities available for sale:    
Maturities, calls and prepayments 15,575,000 3,217,000
Sales 2,486,000 2,072,000
Purchases (30,969,000) (9,000,000)
Activity in securities held to maturity:    
Maturities, calls and prepayments 13,368,000 6,493,000
Purchases (15,139,000) (17,483,000)
Purchase of bank-owned life insurance   (4,000,000)
Purchase of Federal Home Loan Bank stock (515,000) (1,788,000)
Loan originations, net of principal payments (71,250,000) (83,374,000)
Purchase of premises and equipment, net (284,000) (1,317,000)
Net cash used by investing activities (86,728,000) (105,180,000)
Cash flows from financing activities:    
Net increase in deposits 43,789,000 59,033,000
Net change in short-term Federal Home Loan Bank advances 13,531,000 (3,232,000)
Proceeds from long-term Federal Home Loan Bank advances 17,000,000 190,000,000
Repayment of long-term Federal Home Loan Bank advances (13,000,000) (149,000,000)
Net proceeds from stock offering and issuance of common shares 37,805,000  
Purchase of common shares by the ESOP (3,346,000)  
Contribution of cash to the MHC (500,000)  
Net increase in mortgagors' escrow accounts 114,000 84,000
Net cash provided by financing activities 95,393,000 96,885,000
Net change in cash and cash equivalents 11,130,000 (8,064,000)
Cash and cash equivalents at beginning of year 44,114,000 52,178,000
Cash and cash equivalents at end of year 55,244,000 44,114,000
Supplemental cash flow information:    
Interest paid on deposits 19,136,000 15,845,000
Interest paid on Federal Home Loan Bank advances 6,445,000 4,319,000
Income taxes paid, net of (refunds) $ (439,000) $ (478,000)