XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statement of Changes in Net Assets (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance $ 896,709 $ (4,932) $ 735,487 $ 1
Net investment income/(loss) (295) (7,391) 190 (12,324)
Proceeds from Units issued 116,676 289,583 270,656 289,583
Issuance of Units for performance participation allocation 4,018   14,841  
Distributions reinvested 3,277   4,895  
Redemption of Units (51,278)   (76,278)  
Distributions to Unitholders (7,358)   (13,717)  
Servicing fees (4,305) (8,621) (9,756) (8,621)
Net change in unrealized gain/(loss) on investments 41,954 29,806 73,080 29,806
Partners' capital, ending balance 999,398 298,445 999,398 298,445
Non-Controlling Interests in Consolidated Entities        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 155 0 157 0
Net investment income/(loss) (1) (1) (2) (1)
Proceeds from Units issued   100   100
Net change in unrealized gain/(loss) on investments (9) 8 (10) 8
Partners' capital, ending balance 145 107 145 107
Limited Partners Interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Reallocation of net assets 0   0  
Limited Partners Interest | Class A-1a | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 556,776 0 415,998 0
Net investment income/(loss) (1,653) (9,184) (3,036) (9,184)
Proceeds from Units issued 89,868 214,115 220,428 214,115
Distributions reinvested 2,618   3,970  
Redemption of Units (1,278)   (1,278)  
Distributions to Unitholders (4,753)   (8,580)  
Servicing fees (4,068) (7,970) (9,307) (7,970)
Net change in unrealized gain/(loss) on investments 29,733 21,958 49,048 21,958
Reallocation of net assets (1,498)   (1,498)  
Partners' capital, ending balance 665,745 218,919 665,745 218,919
Limited Partners Interest | Class A-1b | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 62,992 0 51,377 0
Net investment income/(loss) (162) (1,496) (206) (1,496)
Proceeds from Units issued 10,050 35,000 20,050 35,000
Distributions reinvested 367   558  
Distributions to Unitholders (572)   (1,029)  
Servicing fees (228) (651) (440) (651)
Net change in unrealized gain/(loss) on investments 3,292 3,589 5,429 3,589
Reallocation of net assets (89)   (89)  
Partners' capital, ending balance 75,650 36,442 75,650 36,442
Limited Partners Interest | Class A-1c | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 38,227 0 35,345 0
Net investment income/(loss) 2 (1,278) 52 (1,278)
Proceeds from Units issued 1,280 30,000 3,025 30,000
Distributions reinvested 13   13  
Distributions to Unitholders (327)   (620)  
Net change in unrealized gain/(loss) on investments 1,604 3,077 2,984 3,077
Reallocation of net assets 103   103  
Partners' capital, ending balance 40,902 31,799 40,902 31,799
Limited Partners Interest | Class F-1 | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 5,636 0 5,441 0
Net investment income/(loss) 2 (195) 14 (195)
Proceeds from Units issued   4,585   4,585
Distributions reinvested 32   52  
Distributions to Unitholders (47)   (90)  
Net change in unrealized gain/(loss) on investments 226 470 432 470
Reallocation of net assets 22   22  
Partners' capital, ending balance 5,871 4,860 5,871 4,860
Limited Partners Interest | Class I-1 | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 28,167 0 15,868 0
Net investment income/(loss) (205)   (227)  
Proceeds from Units issued 5,203   16,828  
Distributions reinvested 156   207  
Distributions to Unitholders (297)   (518)  
Net change in unrealized gain/(loss) on investments 1,586   2,452  
Reallocation of net assets 4   4  
Partners' capital, ending balance 34,614 0 34,614 0
Limited Partners Interest | Class Z - Series I-2 | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 0 0 0 0
Net investment income/(loss) (141)   (141)  
Proceeds from Units issued 10,072   10,072  
Distributions to Unitholders (78)   (78)  
Net change in unrealized gain/(loss) on investments 366   366  
Reallocation of net assets (142)   (142)  
Partners' capital, ending balance 10,077 0 10,077 0
Limited Partners Interest | Class S-1 | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 0 0 0 0
Net investment income/(loss) (1)   (1)  
Proceeds from Units issued 53   53  
Servicing fees (3)   (3)  
Net change in unrealized gain/(loss) on investments 3   3  
Reallocation of net assets (1)   (1)  
Partners' capital, ending balance 51 0 51 0
Limited Partners Interest | Class Z - Series S-2 | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 0 0 0 0
Net investment income/(loss) (2)   (2)  
Proceeds from Units issued 100   100  
Distributions to Unitholders (1)   (1)  
Servicing fees (6)   (6)  
Net change in unrealized gain/(loss) on investments 4   4  
Reallocation of net assets (1)   (1)  
Partners' capital, ending balance 94 0 94 0
Limited Partners Interest | Class X | Capital Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 204,756 0 211,301 0
Net investment income/(loss) 1,866 (170) 3,739 (170)
Proceeds from Units issued 50 5,784 100 5,784
Issuance of Units for performance participation allocation 4,018   14,841  
Distributions reinvested 91   95  
Redemption of Units (50,000)   (75,000)  
Distributions to Unitholders (1,283)   (2,801)  
Net change in unrealized gain/(loss) on investments 5,149 704 12,372 704
Reallocation of net assets 1,602   1,602  
Partners' capital, ending balance 166,249 6,318 166,249 6,318
General Partner Interest | General Partner Interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Partners' capital, beginning balance 0 (4,932) 0 1
Net investment income/(loss)   4,933    
Proceeds from Units issued   (1)   (1)
Partners' capital, ending balance $ 0 $ 0 $ 0 $ 0