XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Assets    
Investments at fair value $ 1,046,573 $ 774,863
Distribution receivable from affiliated investments 8,160 3,903
Due from Unitholders $ 1,040 $ 0
Other Receivable, after Allowance for Credit Loss, Related Party [Extensible Enumeration] Affiliated Entity Affiliated Entity
Prepaid expenses $ 70 $ 90
Deferred offering costs 0 483
Total Assets 1,055,843 779,339
Liabilities    
Servicing fee payable 26,582 16,606
Due to affiliate $ 13,472 $ 10,577
Other Liability, Related Party [Extensible Enumeration] Affiliated Entity Affiliated Entity
Distribution payable $ 7,319 $ 3,562
Accrued performance participation allocation 5,375 10,825
Accounts payable and accrued expenses 2,366 1,911
Redemptions payable 1,278 0
Management fee payable 53 371
Total Liabilities 56,445 43,852
Commitments and contingencies (See Note 7)
Total Net Assets 999,398 735,487
Net Assets are comprised of    
Non-Controlling Interests in Consolidated Entities 145 157
Class A-1a    
Net Assets are comprised of    
Limited partners interest 665,745 415,998
Class A-1b    
Net Assets are comprised of    
Limited partners interest 75,650 51,377
Class A-1c    
Net Assets are comprised of    
Limited partners interest 40,902 35,345
Class F-1    
Net Assets are comprised of    
Limited partners interest 5,871 5,441
Class I-1    
Net Assets are comprised of    
Limited partners interest 34,614 15,868
Class Z - Series I-2    
Net Assets are comprised of    
Limited partners interest 10,077 0
Class S-1    
Net Assets are comprised of    
Limited partners interest 51 0
Class Z - Series S-2    
Net Assets are comprised of    
Limited partners interest 94 0
Class X    
Net Assets are comprised of    
Limited partners interest $ 166,249 $ 211,301