XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Assets    
Affiliated Investments at fair value $ 936,589,565 $ 774,862,476
Cash 0 0
Distribution receivable from affiliated investments 6,986,441 3,902,795
Deferred offering costs 138,822 483,481
Prepaid expenses 246,275 89,822
Total Assets 943,961,103 779,338,574
Liabilities    
Servicing fee payable 22,261,552 16,605,261
Distribution payable 6,350,933 3,561,727
Accrued performance participation allocation 4,016,784 10,824,588
Accounts payable and accrued expenses 1,607,852 1,911,421
Management fee payable 371,316 371,316
Total Liabilities 47,250,827 43,851,174
Commitments and contingencies (See Note 7)
Total Net Assets 896,710,276 735,487,400
Net Assets are comprised of    
General Partner Interest 0 0
Non-Controlling Interests in Consolidated Entities 154,567 156,625
Class A-1a    
Net Assets are comprised of    
Limited partners interest 556,776,153 415,998,052
Class A-1b    
Net Assets are comprised of    
Limited partners interest 62,991,818 51,377,386
Class A-1c    
Net Assets are comprised of    
Limited partners interest 38,227,471 35,345,256
Class F-1    
Net Assets are comprised of    
Limited partners interest 5,636,494 5,441,099
Class I-1    
Net Assets are comprised of    
Limited partners interest 28,167,367 15,868,446
Class X    
Net Assets are comprised of    
Limited partners interest 204,756,406 211,300,536
Affiliated Entity    
Liabilities    
Servicing fee payable   16,605,261
Due to affiliate $ 12,642,390 $ 10,576,861