XML 24 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2025
Dec. 31, 2024
[1]
Assets    
Affiliated Investments at fair value $ 774,862,476 $ 0
Cash 0 1,000
Distribution receivable from affiliated investments 3,902,795 0
Deferred offering costs 483,481 0
Prepaid expenses 89,822 0
Total assets 779,338,574 1,000
Liabilities    
Servicing fee payable 16,605,261 0
Accrued performance participation allocation 10,824,588 0
Distribution payable 3,561,727 0
Accounts payable and accrued expenses 1,911,421 0
Management fee payable 371,316 0
Total liabilities 43,851,174 0
Commitments and contingencies (Note 7)
Total net assets 735,487,400 1,000
Net assets are comprised of    
General partner interest 0 1,000
Non-controlling interests in consolidated entities 156,625 0
Class-A-1a    
Net assets are comprised of    
Limited partners interest 415,998,052 0
Class-A-1b    
Net assets are comprised of    
Limited partners interest 51,377,386 0
Class-A-1c    
Net assets are comprised of    
Limited partners interest 35,345,256 0
Class-F-1    
Net assets are comprised of    
Limited partners interest 5,441,099 0
Class I-1    
Net assets are comprised of    
Limited partners interest 15,868,446 0
Class-X    
Net assets are comprised of    
Limited partners interest 211,300,536 0
Affiliated Entity    
Liabilities    
Servicing fee payable 16,605,261  
Due to affiliate $ 10,576,861 $ 0
[1] The financial statements were not consolidated as of December 31, 2024.