XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Cash Flows (Unaudited)
9 Months Ended
Sep. 30, 2025
USD ($)
Operating activities  
Net increase/(decrease) in net assets resulting from operations $ 36,250,130
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities  
Purchases of investments (381,812,118)
Proceeds from investments 219,760
Net realized gain/(loss) on investments (19,760)
Net change in unrealized (gain)/loss on Investments (53,723,050)
Amortization of offering costs 569,673
Net accretion of interest on servicing fee payable 380,311
Changes in assets and liabilities  
Other receivable (47,560)
Increase in offering costs deferred (1,367,215)
Prepaid expenses (109,350)
Accounts payable and accrued expenses 1,133,065
Due to affiliate 9,740,516
Accrued performance participation allocation 6,829,316
Accrued performance participation allocation 363,924
Net cash used in operating activities (381,592,358)
Financing activities  
Proceeds from Units issued 381,811,118
Distributions to Unitholders (219,760)
Net cash provided by financing activities 381,591,358
Cash  
Net increase/(decrease) in cash (1,000)
Cash, beginning of period 1,000
Cash, end of period 0
Supplemental Disclosure of Non-Cash  
Servicing fee payable $ 12,338,607