XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Assets    
Affiliated Investments at fair value $ 435,487,334 $ 0
Cash 0 1,000
Deferred offering costs 797,542 0
Prepaid expenses 109,350 0
Other receivable 47,560 0
Total Assets 436,441,786 1,000
Liabilities    
Servicing fee payable 12,718,918 0
Accrued performance participation allocation 6,829,316 0
Accounts payable and accrued expenses 1,133,065 0
Management fee payable 363,924 0
Total Liabilities 30,937,905 0
Commitments and contingencies (See Note 7)
Total Net Assets 405,503,881 1,000
Net Assets are comprised of    
General Partner Interest 0 1,000
Non-Controlling Interests in Consolidated Entities 137,008 0
Class-A-1a    
Net Assets are comprised of    
Limited Partners Interest 305,129,650 0
Class-A-1b    
Net Assets are comprised of    
Limited Partners Interest 48,488,809 0
Class-A-1c    
Net Assets are comprised of    
Limited Partners Interest 33,616,801 0
Class-F-1    
Net Assets are comprised of    
Limited Partners Interest 5,137,767 0
Class I-1    
Net Assets are comprised of    
Limited Partners Interest 6,212,151 0
Class-X    
Net Assets are comprised of    
Limited Partners Interest 6,781,695 0
Affiliated Entity    
Liabilities    
Servicing fee payable 12,718,918  
Other liabilities 9,740,516 0
Nonrelated Party    
Liabilities    
Other liabilities $ 152,166