XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
[1]
Jun. 30, 2025
Jun. 30, 2024
Operating expenses        
Organization costs $ 2,231,829 $ 571,543 $ 3,747,124 $ 571,543
Performance participation allocation 3,743,263 0 3,743,263 0
Professional fees 817,278 0 1,347,866 0
Amortization of offering costs 215,655 0 215,655 0
Management fee, gross 228,788 0 228,788 0
Marketing expenses 126,805 0 213,163 0
Net accretion of interest on servicing fee payable 71,846 0 71,846 0
Other Fees 63,358 0 119,858 0
Total operating expenses 7,498,822 571,543 9,687,563 571,543
Management fee offset (107,513) 0 (107,513) 0
Net operating expenses 7,391,309 571,543 9,580,050 571,543
Operating expenses payable by an affiliate of the Investment Advisor (Note 5) 0 (571,543) 0 (571,543)
Reimbursable expenses previously borne by an affiliate of the Investment Advisor (Note 5) 0 0 2,743,988 0
Net investment income/(loss) (7,391,309) 0 (12,324,038) 0
Net change in unrealized gain on investments 29,805,970 0 29,805,970 0
Net realized and change in unrealized gain/(loss) on investments 29,805,970 0 29,805,970 0
Net increase/(decrease) in net assets resulting from operations 22,414,661 0 17,481,932 0
Less: Net increase/(decrease) in net assets resulting from operations attributable to Non-Controlling Interests in Consolidated Entities 6,967 0 6,967 0
Net increase/(decrease) in net assets resulting from operations $ 22,407,694 $ 0 $ 17,474,965 $ 0
[1] For the period ended April 29, 2024 (“Inception”) through December 31, 2024.