XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Assets    
Fair Value $ 319,389,701 $ 0
Cash 1,000 1,000
Deferred Offering Costs 1,078,275 0
Total Assets 320,468,976 1,000
Liabilities    
Due to affiliate 8,718,948 0
Accrued performance participation allocation 3,743,263 0
Accounts payable and accrued expenses 747,981 0
Management fee payable 121,275 0
Servicing fee payable 8,693,459 0
Total Liabilities 22,024,926 0
Commitments and contingencies (See Note 7)
Total Net Assets 298,444,050 1,000
Net Assets are comprised of    
General Partner Interest 0 1,000
Non-Controlling Interests in Consolidated Entities 106,967 0
Class A-1A Units    
Net Assets are comprised of    
Limited Partners Interest 218,918,667 0
Class A-1B Units    
Net Assets are comprised of    
Limited Partners Interest 36,442,063 0
Class A-1C Units    
Net Assets are comprised of    
Limited Partners Interest 31,799,065 0
Class F-1 Units    
Net Assets are comprised of    
Limited Partners Interest 4,859,957 0
Class X Units    
Net Assets are comprised of    
Limited Partners Interest $ 6,317,331 $ 0