<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation; Goldman Sachs, National Association</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>16000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>317725.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>QUEENS CENTER</propertyName>
      <propertyAddress>90-15 QUEENS BOULEVARD</propertyAddress>
      <propertyCity>Elmhurst</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11373</propertyZip>
      <propertyCounty>Queens</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>412033</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>412033</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>1060000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>PRIMARK</largestTenant>
      <squareFeetLargestTenantNumber>54832</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>ZARA</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>36463</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>H&amp;M</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>19694</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>100774128.06</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>47153562.02</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>53620566.04</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>52532319.47</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.88</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>71600.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>71600.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1E</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI, BMO, JPMCB, MSBNA</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>67125.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>67125.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1C</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI, BMO, JPMCB, MSBNA</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>67125.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>67125.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1D</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI, BMO, JPMCB, MSBNA</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>22375.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>22375.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI, BMO, JPMCB, MSBNA</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>67125.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>67125.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1B</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI, BMO, JPMCB, MSBNA</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>22375.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>22375.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Greystone Select Company II LLC</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>23584000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0621</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0621</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>23584000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>310 GRAND CONCOURSE</propertyName>
      <propertyAddress>310 GRAND CONCOURSE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10451</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>150</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>150</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>102000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>ADVANCED BRONX DENTAL PLLC</largestTenant>
      <squareFeetLargestTenantNumber>2625</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>BRONX WINE &amp; SPIRITS AUTHORITY INC.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>1700</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2033</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6294351.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3112216.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>635091.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>287966.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5659260.10</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2824249.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5617435.10</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2803336.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2221196.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2714</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.26</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.262</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>23584000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>122047.20</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0621</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>122047.20</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>23584000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>23584000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2B</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GSC2</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>23583000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0621</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0621</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>23583000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>23583000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>122042.02</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0621</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>122042.02</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>23583000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>23583000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GSC2</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>23583000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0621</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0621</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>23583000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>23583000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>122042.02</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0621</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>122042.02</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>23583000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>23583000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation; Goldman Sachs Bank USA</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>45500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0517971</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0517971</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>276251.20</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>45500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>6</NumberPropertiesSecuritization>
    <NumberProperties>6</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>ICONIQ Multifamily Portfolio</propertyName>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>1790</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>1790</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>831600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>81279143.90</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>38465572.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>37619483.98</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>19019058.71</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>43659659.92</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>19446513.29</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>43287811.17</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>19260588.92</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>16114771.96</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.45</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2067</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1952</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>45500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>196397.34</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0517971</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>196397.34</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>45500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>45500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL UNION STATION</propertyName>
      <propertyAddress>1777 WEWATTA STREET</propertyAddress>
      <propertyCity>Denver</propertyCity>
      <propertyState>CO</propertyState>
      <propertyZip>80202</propertyZip>
      <propertyCounty>Denver</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>579</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>579</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2018</yearBuiltNumber>
      <valuationSecuritizationAmount>310000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>25030038.73</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11780996.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10697984.62</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5565645.33</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>14332054.11</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6215350.67</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>14206939.71</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6152793.47</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6138960.97</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0124</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0022</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL MICHIGAN AVENUE</propertyName>
      <propertyAddress>808 SOUTH MICHIGAN AVENUE</propertyAddress>
      <propertyCity>Chicago</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60605</propertyZip>
      <propertyCounty>Cook</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>479</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>479</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2019</yearBuiltNumber>
      <valuationSecuritizationAmount>208800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>22013063.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>10349778.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11584797.21</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5310645.24</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10428266.72</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5039132.76</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>10332466.72</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4991232.76</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4082409.22</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2343</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2226</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-003</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL SOBRO</propertyName>
      <propertyAddress>516 LEA AVENUE</propertyAddress>
      <propertyCity>Nashville</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>37203</propertyZip>
      <propertyCounty>Davidson</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>299</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>299</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2021</yearBuiltNumber>
      <valuationSecuritizationAmount>138100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.62</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>15796348.01</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>6293569.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5409952.24</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3134508.92</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10386395.76</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3159060.08</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>10325807.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3128766.18</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2455584.28</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2864</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2741</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-004</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL WYNWOOD</propertyName>
      <propertyAddress>51 NORTHWEST 26TH STREET</propertyAddress>
      <propertyCity>Miami</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33127</propertyZip>
      <propertyCounty>Miami-Dade</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>175</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>175</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2020</yearBuiltNumber>
      <valuationSecuritizationAmount>101200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.66</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>10465739.84</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>6348834.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5664174.67</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2976754.90</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4801565.17</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3372079.10</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4763193.62</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3352893.33</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1995162.20</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6901</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6805</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-005</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL AT AUSTIN 1614</propertyName>
      <propertyAddress>1614 EAST 6TH STREET</propertyAddress>
      <propertyCity>Austin</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78702</propertyZip>
      <propertyCounty>Travis</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>119</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>119</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2019</yearBuiltNumber>
      <valuationSecuritizationAmount>40100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4300428.23</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2027265.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2274418.63</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1057042.12</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2026009.59</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>970222.88</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2002209.59</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>958322.88</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>798064.58</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2157</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2008</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-006</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SENTRAL AT AUSTIN 1630</propertyName>
      <propertyAddress>1630 EAST 6TH STREET</propertyAddress>
      <propertyCity>Austin</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78702</propertyZip>
      <propertyCounty>Travis</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>139</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>139</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2018</yearBuiltNumber>
      <valuationSecuritizationAmount>33400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.73</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3673525.17</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1665130.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1988156.60</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>974462.20</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1685368.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>690667.80</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1657193.56</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>676580.30</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>644590.71</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0714</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0496</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3B</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>13000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0517971</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0517971</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>13000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56113.52</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0517971</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56113.52</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, GSBI</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>5500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0517971</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0517971</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>23740.34</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0517971</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>23740.34</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Goldman Sachs Bank USA</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>64000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06567</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06567</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>64000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Black Spruce - Briarwood and Prospect</propertyName>
      <propertyState>NY</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>488</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>488</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>130333000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>10968140.01</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>3539263.50</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>7428876.51</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>7289224.26</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.22</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>64000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>350240.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06567</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>350240.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>64000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>64000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>BRIARWOOD</propertyName>
      <propertyAddress>80-09, 81-09 134TH STREET AND 80-08, 81-10 135TH STREET</propertyAddress>
      <propertyCity>Queens</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11435</propertyZip>
      <propertyCounty>Queens</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>382</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>382</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>97500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>8659518.19</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2712160.49</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>5947357.70</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>5840207.72</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>PROSPECT</propertyName>
      <propertyAddress>VARIOUS</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11238</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>106</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>106</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>23740000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2308621.83</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>827103.01</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1481518.82</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1449016.54</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal; Goldman Sachs Bank USA; German American Capital Corporation</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>19148938.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>368750.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>19148938.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>COLONY SQUARE</propertyName>
      <propertyAddress>1197 PEACHTREE STREET NORTHEAST</propertyAddress>
      <propertyCity>Atlanta</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30361</propertyZip>
      <propertyCounty>Fulton</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>1085612</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>1085612</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1972</yearBuiltNumber>
      <yearLastRenovated>2000</yearLastRenovated>
      <valuationSecuritizationAmount>516000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Jones Day</largestTenant>
      <squareFeetLargestTenantNumber>115000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2036</leaseExpirationLargestTenantDate>
      <secondLargestTenant>1175 PEACHTREE TENANT LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>44463</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>RGN-ATLANTA XII  LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>42273</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>05-31-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>49913937.98</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>23619043.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>19331831.27</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>9651797.17</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>30582106.71</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>13967245.83</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>29266672.13</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>13309528.53</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>9694027.73</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4408</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.51</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3729</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>19148938.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>117686.18</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>117686.18</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>19148938.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>19148938.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5B</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>1773383.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>1773383.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1773383.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10898.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10898.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>1773383.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1773383.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5G</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>1733574.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>1733574.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1733574.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10654.26</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10654.26</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>1733574.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1733574.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5D</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>1733574.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>1733574.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1733574.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10654.26</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10654.26</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>1733574.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1733574.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5E</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>1773383.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>1773383.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1773383.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10898.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10898.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>1773383.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1773383.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5F</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>9259000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>9259000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9259000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56904.27</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56904.27</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9259000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9259000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>15319148.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>15319148.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15319148.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>94148.93</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>94148.93</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15319148.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15319148.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5C</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>BMO, GACC, GSBI</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>9259000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>9259000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9259000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56904.27</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56904.27</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9259000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9259000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Goldman Sachs Bank USA</originatorName>
    <originationDate>11-13-2024</originationDate>
    <originalLoanAmount>57300000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0566</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0566</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>57300000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>08-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>08-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>QUEST DIAGNOSTICS - CHANTILLY</propertyName>
      <propertyAddress>14225 NEWBROOK DRIVE</propertyAddress>
      <propertyCity>Chantilly</propertyCity>
      <propertyState>VA</propertyState>
      <propertyZip>20151</propertyZip>
      <propertyCounty>Fairfax</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>248186</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>248186</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1991</yearBuiltNumber>
      <yearLastRenovated>2006</yearLastRenovated>
      <valuationSecuritizationAmount>81000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-16-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Quest Diagnostics Incorporated</largestTenant>
      <squareFeetLargestTenantNumber>248186</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2036</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6841634.05</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3057168.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>973187.90</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>441015.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5868446.15</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2616152.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5831218.25</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2597538.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1639607.65</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.78</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5955</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.77</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5842</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>57300000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>270265.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0566</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>270265.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>57300000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>57300000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>30000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0735</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0735</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WOODLAND MALL</propertyName>
      <propertyAddress>3195 28TH STREET SE</propertyAddress>
      <propertyCity>Kentwood</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>49512</propertyZip>
      <propertyCounty>Kent</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>563041</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>563041</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>151000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Main Event</largestTenant>
      <squareFeetLargestTenantNumber>48690</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Phoenix Theatres</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>46922</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2037</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Barnes &amp; Noble</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>37393</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>22431491.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11060607.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10411138.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4822433.18</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>12020353.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6238173.82</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>11524346.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5990170.47</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2972666.65</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.02</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0985</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.93</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.015</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>183750.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0735</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>183750.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>30000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>30000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>SMC</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0735</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0735</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>122500.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0735</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>122500.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>8</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>35970000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0733</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0733</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>35970000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE OUTLET COLLECTION SEATTLE</propertyName>
      <propertyAddress>1101 OUTLET COLLECTION WAY SOUTHWEST</propertyAddress>
      <propertyCity>Auburn</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98001</propertyZip>
      <propertyCounty>King</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>913033</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>913033</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <yearLastRenovated>2012</yearLastRenovated>
      <valuationSecuritizationAmount>106000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Fieldhouse Usa</largestTenant>
      <squareFeetLargestTenantNumber>154336</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Burlington Coat Factory</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>86316</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Discount Collection Depot</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>76056</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16441883.27</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8051795.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6073087.95</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3481158.69</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10368795.32</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4570636.31</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>9486027.80</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4129252.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1973945.59</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.62</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3154</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.40</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0918</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>35970000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>219716.75</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0733</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>219716.75</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>35970000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>35970000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>35500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0738</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0738</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>218325.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>35500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>222 DELAWARE AVENUE</propertyName>
      <propertyAddress>222 DELAWARE AVENUE</propertyAddress>
      <propertyCity>Wilmington</propertyCity>
      <propertyState>DE</propertyState>
      <propertyZip>19801</propertyZip>
      <propertyCounty>New Castle</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>294417</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>294417</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>54800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.85</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>PNC Bank  N A.</largestTenant>
      <squareFeetLargestTenantNumber>30614</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Wilson Sonsini Goodrich</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>24180</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>BARNES &amp; THORNBURG LLP</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>20479</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2033</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>7896599.73</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3638107.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2865359.20</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1705908.21</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5031240.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1932198.79</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4647989.63</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1740573.34</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1324505.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.89</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4588</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.75</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3141</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>35500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>218325.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0738</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>218325.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>35500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>35500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>DBR Investments Co. Limited</originatorName>
    <originationDate>10-31-2024</originationDate>
    <originalLoanAmount>33000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06839</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06839</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>188072.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>33000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE WYMORE 360</propertyName>
      <propertyAddress>360 WYMORE ROAD</propertyAddress>
      <propertyCity>Altamonte Springs</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32714</propertyZip>
      <propertyCounty>Seminole</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>200</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>200</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>46500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4188206.71</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>634638.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1020695.29</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>359191.17</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3167511.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>275446.83</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3117511.42</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>262946.83</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>564217.49</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.4881</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.466</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>33000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>188072.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06839</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>188072.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>33000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>33000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>11-21-2024</originationDate>
    <originalLoanAmount>30000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-01-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.08405</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.08405</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-31-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>NEWPORT ON THE LEVEE</propertyName>
      <propertyAddress>1 LEVEE WAY</propertyAddress>
      <propertyCity>Newport</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>41071</propertyZip>
      <propertyCounty>Campbell</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>365591</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>365591</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2021</yearLastRenovated>
      <valuationSecuritizationAmount>105300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.77</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>AMC</largestTenant>
      <squareFeetLargestTenantNumber>84479</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Velocity Esports</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>47021</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Uber Freight US LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>17204</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-31-2032</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>15381718.29</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7539264.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>8394177.55</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4090614.92</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6987540.73</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3448649.08</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6464993.81</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3187375.62</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1920721.08</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.82</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7954</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.68</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6594</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>29856992.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>228657.27</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.08405</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>209123.35</scheduledInterestAmount>
    <scheduledPrincipalAmount>19533.92</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>29837458.08</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>29837458.08</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>12</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>29000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06915</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06915</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>29000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>MAIMONIDES MEDICAL CENTER</propertyName>
      <propertyAddress>5402 FORT HAMILTON PARKWAY</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11219</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>54200</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>54200</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>45500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Mamonidies Medical Center</largestTenant>
      <squareFeetLargestTenantNumber>54200</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3000009.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1485765.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>102668.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>51049.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2897340.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1434716.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2892879.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1432485.29</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1013816.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4151</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4129</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>29000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>167112.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06915</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>167112.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>29000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>29000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Societe Generale Financial Corporation</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>27000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06427</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06427</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>27000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>THE MEURICE</propertyName>
      <propertyAddress>145 WEST 58TH STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10019</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>115</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>115</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1928</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>64800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5660087.49</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3351366.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3079528.02</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1608543.46</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2580559.47</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1742822.54</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2550759.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1727922.54</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>877285.50</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.47</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9866</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.45</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9696</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>27000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>144607.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06427</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>144607.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>27000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>27000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Goldman Sachs Bank USA; Bank of Montreal</originatorName>
    <originationDate>09-27-2024</originationDate>
    <originalLoanAmount>13194694.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05176</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05176</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>113826.23</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13194694.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>23</NumberPropertiesSecuritization>
    <NumberProperties>23</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Tank Holding Portfolio</propertyName>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>1489315</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>132910000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <revenueSecuritizationAmount>10217206.15</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>10217206.15</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>10217206.15</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.25</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13194694.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56913.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05176</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56913.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13194694.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13194694.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>5301 OLD BAUMGARTNER ROAD</propertyName>
      <propertyAddress>5301 OLD BAUMGARTNER ROAD</propertyAddress>
      <propertyCity>Saint Louis</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63129</propertyZip>
      <propertyCounty>Saint Louis</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>294165</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>294165</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>20000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>294165</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>1643679.81</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1643679.81</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1643679.81</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1 CENTRO WAY</propertyName>
      <propertyAddress>1 CENTRO WAY</propertyAddress>
      <propertyCity>North Liberty</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52317</propertyZip>
      <propertyCounty>Johnson</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>178836</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>178836</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1990</yearBuiltNumber>
      <valuationSecuritizationAmount>15300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>178836</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>1137493.75</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1137493.75</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1137493.75</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-003</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1745 CRAGMONT STREET</propertyName>
      <propertyAddress>1745 CRAGMONT STREET</propertyAddress>
      <propertyCity>Madison</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>47250</propertyZip>
      <propertyCounty>Jefferson</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>145526</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>145526</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <valuationSecuritizationAmount>11500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>145526</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>882174.45</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>882174.45</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>882174.45</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-004</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2725 KELLY BOULEVARD</propertyName>
      <propertyAddress>2725 KELLY BOULEVARD</propertyAddress>
      <propertyCity>Claremont</propertyCity>
      <propertyState>NC</propertyState>
      <propertyZip>28610</propertyZip>
      <propertyCounty>Catawba</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>102277</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>102277</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1998</yearBuiltNumber>
      <valuationSecuritizationAmount>8620000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>102277</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>640625.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>640625.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>640625.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-005</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>736, 746 BIRGINAL DRIVE</propertyName>
      <propertyAddress>736 AND 746 BIRGINAL DRIVE</propertyAddress>
      <propertyCity>Bensenville</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60106</propertyZip>
      <propertyCounty>DuPage</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>63475</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>63475</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <valuationSecuritizationAmount>8650000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>63475</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>620434.55</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>620434.55</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>620434.55</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-006</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>16160,16180,16200,16210,3308 HWY 27</propertyName>
      <propertyAddress>16160, 16180, 16200, 16210, 3308 HIGHWAY 27</propertyAddress>
      <propertyCity>Lake Wales</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33859</propertyZip>
      <propertyCounty>Polk</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>70937</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>70937</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1977</yearBuiltNumber>
      <valuationSecuritizationAmount>7270000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>70937</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>557901.62</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>557901.62</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>557901.62</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-007</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>875 GREEN VALLEY ROAD</propertyName>
      <propertyAddress>875 GREEN VALLEY ROAD</propertyAddress>
      <propertyCity>Beaver Dam</propertyCity>
      <propertyState>WI</propertyState>
      <propertyZip>53916</propertyZip>
      <propertyCounty>Dodge</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>101308</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>101308</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>7360000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>101308</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>546837.50</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>546837.50</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>546837.50</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-008</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2820 FM 1516N</propertyName>
      <propertyAddress>2820 FARM TO MARKET 1516 NORTH</propertyAddress>
      <propertyCity>Converse</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78109</propertyZip>
      <propertyCounty>Bexar</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>41783</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>41783</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>6980000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>41783</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>519048.99</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>519048.99</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>519048.99</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-009</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>4920 STATE ROAD</propertyName>
      <propertyAddress>4920 STATE ROAD</propertyAddress>
      <propertyCity>Ashtabula</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>44004</propertyZip>
      <propertyCounty>Ashtabula</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>76231</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>76231</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>7000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>76231</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>649440.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>649440.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>649440.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GSBI, BMO</originatorName>
    <originationDate>09-27-2024</originationDate>
    <originalLoanAmount>13194694.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05176</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05176</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>13194694.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13194694.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56913.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05176</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56913.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13194694.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13194694.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-010</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1660 N. AIRPORT ROAD</propertyName>
      <propertyAddress>1660 NORTH AIRPORT ROAD</propertyAddress>
      <propertyCity>Brigham City</propertyCity>
      <propertyState>UT</propertyState>
      <propertyZip>84302</propertyZip>
      <propertyCounty>Box Elder</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>61654</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>61654</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>6120000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>61654</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>438828.13</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>438828.13</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>438828.13</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-011</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>6400 N. 60TH ST, 6401 N. 63RDST, 6101 MCCORMICK DR.</propertyName>
      <propertyAddress>6400 NORTH 60TH STREET, 6401 63RD STREET, AND 6101 MCCORMICK DRIVE</propertyAddress>
      <propertyCity>Lincoln</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68507</propertyZip>
      <propertyCounty>Lancaster</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>37618</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>37618</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1981</yearBuiltNumber>
      <yearLastRenovated>2013</yearLastRenovated>
      <valuationSecuritizationAmount>5050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>37618</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>387907.52</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>387907.52</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>387907.52</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-012</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>4724 W. JUNCTION STREET</propertyName>
      <propertyAddress>4724 WEST JUNCTION STREET</propertyAddress>
      <propertyCity>Springfield</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65802</propertyZip>
      <propertyCounty>Greene</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>49159</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>49159</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1974</yearBuiltNumber>
      <valuationSecuritizationAmount>5000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>49159</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>384012.72</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>384012.72</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>384012.72</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-013</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>709 RAILROAD AVENUE</propertyName>
      <propertyAddress>709 RAILROAD AVENUE</propertyAddress>
      <propertyCity>Albertville</propertyCity>
      <propertyState>AL</propertyState>
      <propertyZip>35951</propertyZip>
      <propertyCounty>Marshall</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>49159</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>49159</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1994</yearBuiltNumber>
      <valuationSecuritizationAmount>3900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>49159</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>301350.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>301350.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>301350.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-014</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>13241 SOUTH 11TH AVENUE</propertyName>
      <propertyAddress>13241 SOUTH 11TH AVENUE</propertyAddress>
      <propertyCity>Hanford</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>93230</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>25057</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>25057</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <valuationSecuritizationAmount>3070000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>25057</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>227849.30</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>227849.30</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>227849.30</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-015</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>100 BAILIFF DRIVE</propertyName>
      <propertyAddress>100 BAILIFF DRIVE</propertyAddress>
      <propertyCity>Fairfield</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75840</propertyZip>
      <propertyCounty>Freestone</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>21335</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>21335</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2000</yearBuiltNumber>
      <valuationSecuritizationAmount>2130000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>21335</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>159900.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>159900.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>159900.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-016</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>145 INDUSTRIAL ST. SE</propertyName>
      <propertyAddress>145 INDUSTRIAL STREET SOUTHEAST</propertyAddress>
      <propertyCity>Cascade</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52033</propertyZip>
      <propertyCounty>Dubuque</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>30000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>30000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <valuationSecuritizationAmount>2200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>30000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>169125.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>169125.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>169125.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-017</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1235 IMPERIAL ROAD</propertyName>
      <propertyAddress>1235 IMPERIAL ROAD</propertyAddress>
      <propertyCity>Hampton</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>50441</propertyZip>
      <propertyCounty>Franklin</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>30070</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>30070</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>2200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>30070</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>169125.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>169125.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>169125.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-018</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1952 E. LUCAS STREET</propertyName>
      <propertyAddress>1952 EAST LUCAS STREET</propertyAddress>
      <propertyCity>Rochester</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46975</propertyZip>
      <propertyCounty>Fulton</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>26344</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>26344</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1989</yearBuiltNumber>
      <valuationSecuritizationAmount>2020000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>26344</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>168420.31</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>168420.31</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>168420.31</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-019</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>201 S. KENNEDY</propertyName>
      <propertyAddress>201 SOUTH KENNEDY AVENUE</propertyAddress>
      <propertyCity>Shawnee</propertyCity>
      <propertyState>OK</propertyState>
      <propertyZip>74801</propertyZip>
      <propertyCounty>Pottawatomie</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>16967</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>16967</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1992</yearBuiltNumber>
      <valuationSecuritizationAmount>1880000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>16967</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>139400.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>139400.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>139400.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-020</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>203 GATE RIDGE ROAD</propertyName>
      <propertyAddress>203 GATE RIDGE ROAD</propertyAddress>
      <propertyCity>Griffin</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30223</propertyZip>
      <propertyCounty>Spalding</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>17010</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>17010</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1994</yearBuiltNumber>
      <valuationSecuritizationAmount>1830000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>17010</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>121975.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>121975.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>121975.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-021</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2424 KENSKILL AVENUE</propertyName>
      <propertyAddress>2424 KENSKILL AVENUE</propertyAddress>
      <propertyCity>Washington Court House</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>43160</propertyZip>
      <propertyCounty>Fayette</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>22072</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>22072</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1974</yearBuiltNumber>
      <valuationSecuritizationAmount>1850000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>22072</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>140937.50</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>140937.50</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>140937.50</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-022</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>90 S. 1200 WEST</propertyName>
      <propertyAddress>90 SOUTH 1200 WEST</propertyAddress>
      <propertyCity>Tooele</propertyCity>
      <propertyState>UT</propertyState>
      <propertyZip>84072</propertyZip>
      <propertyCounty>Tooele</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>14258</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>14258</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1989</yearBuiltNumber>
      <valuationSecuritizationAmount>1600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>14258</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>114800.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>114800.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>114800.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14-023</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>263 CORPORATE DRIVE</propertyName>
      <propertyAddress>263 CORPORATE DRIVE</propertyAddress>
      <propertyCity>Owego</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>13827</propertyZip>
      <propertyCounty>Tioga</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>14074</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>14074</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <valuationSecuritizationAmount>1250000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>TANK HOLDING</largestTenant>
      <squareFeetLargestTenantNumber>14074</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2044</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>95940.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>0.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>95940.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>95940.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>26000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0759</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0759</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>26000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CHESTNUT RUN INNOVATION &amp; SCIENCE PARK (BUILDING 709)</propertyName>
      <propertyAddress>175 INNOVATION BOULEVARD</propertyAddress>
      <propertyCity>Wilmington</propertyCity>
      <propertyState>DE</propertyState>
      <propertyZip>19805</propertyZip>
      <propertyCounty>New Castle</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>80874</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>80874</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1954</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>45800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>PRELUDE THERAPEUTICS INC.</largestTenant>
      <squareFeetLargestTenantNumber>80874</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2037</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>3784513.50</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1047163.40</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>2737350.10</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>2532376.10</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>26000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>164450.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0759</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>164450.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>26000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>26000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>10-09-2024</originationDate>
    <originalLoanAmount>19000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>120000.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>19000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>SIGNUM AT 375 DEAN</propertyName>
      <propertyAddress>375 DEAN STREET</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11217</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>143</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>143</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>122500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-01-2025</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>CACTUS EQUITY, LLC</largestTenant>
      <squareFeetLargestTenantNumber>7592</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2029</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>7578167.25</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1145991.67</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>6432175.58</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>6391048.78</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>19000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>95000.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>95000.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>19000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>19000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GSC2</originatorName>
    <originationDate>10-09-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>25000.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>25000.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>11-15-2024</originationDate>
    <originalLoanAmount>21000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0707</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0707</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>21000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Huntington Club &amp; Westwind Townhomes</propertyName>
      <propertyState>MI</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>291</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>291</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>34700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4172599.31</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2053029.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1975301.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>967934.14</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2197297.75</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1085094.86</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2124547.75</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1048719.86</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>750598.35</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4456</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3971</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>21000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>123725.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0707</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>123725.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>21000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>21000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>HUNTINGTON CLUB</propertyName>
      <propertyAddress>28801 IMPERIAL DRIVE</propertyAddress>
      <propertyCity>Warren</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48093</propertyZip>
      <propertyCounty>Macomb</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>191</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>191</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>17500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2486065.55</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1199003.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1271316.33</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>629083.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1214749.22</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>569919.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1166999.22</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>546044.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>390311.14</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4601</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3989</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>WESTWIND TOWNHOMES</propertyName>
      <propertyAddress>225 SPINNAKER DRIVE</propertyAddress>
      <propertyCity>Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48917</propertyZip>
      <propertyCounty>Eaton</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>100</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>100</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>17200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1686533.76</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>854026.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>703985.22</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>338850.41</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>982548.54</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>515175.59</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>957548.54</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>502675.59</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>360287.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4299</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3952</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>13750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0701</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0701</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Riverwalk West</propertyName>
      <propertyCity>Lawrence</propertyCity>
      <propertyState>MA</propertyState>
      <propertyCounty>Essex</propertyCounty>
      <propertyTypeCode>98</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>532511</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>129900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>12184481.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>3325733.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>8858748.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>8512616.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>80322.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0701</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>80322.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>280 &amp; 290 MERRIMACK STREET</propertyName>
      <propertyAddress>280 AND 290 MERRIMACK STREET</propertyAddress>
      <propertyCity>Lawrence</propertyCity>
      <propertyState>MA</propertyState>
      <propertyZip>01841</propertyZip>
      <propertyCounty>Essex</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>386686</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>386686</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1906</yearBuiltNumber>
      <yearLastRenovated>2012</yearLastRenovated>
      <valuationSecuritizationAmount>91900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>COMMONWEALTH OF MASSACHUSETTS</largestTenant>
      <squareFeetLargestTenantNumber>85520</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>AGESPAN, INC.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>58149</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2034</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>GENERAL SERVICES ADMINISTRATION</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>30447</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>05-08-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>8219557.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2279290.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>5940267.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>5688921.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>350 MERRIMACK STREET</propertyName>
      <propertyAddress>350 MERRIMACK STREET</propertyAddress>
      <propertyCity>Lawrence</propertyCity>
      <propertyState>MA</propertyState>
      <propertyZip>01841</propertyZip>
      <propertyCounty>Essex</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>145825</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>145825</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>2013</yearLastRenovated>
      <valuationSecuritizationAmount>38000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>NXSTAGE MEDICAL, INC.</largestTenant>
      <squareFeetLargestTenantNumber>145000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>AT&amp;T (NEW CINGULAR WIRELESS)</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>400</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>05-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>T-MOBILE</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>225</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-03-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3964924.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1046443.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>2918481.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>2823695.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>SMC</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>6250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0701</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0701</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>6250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>36510.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0701</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>36510.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>19</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>11-15-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-05-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.067</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.067</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-05-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-04-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>STAR BELTWAY</propertyName>
      <propertyAddress>10411 SOUTH DRIVE</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77099</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>220</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>220</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>29100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-05-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2991203.25</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1435492.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1245913.44</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>681108.85</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1745289.81</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>754383.15</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1690289.81</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>726883.15</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>677444.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.28</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1135</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0729</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>111666.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.067</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>111666.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-05-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>20</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>11-15-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0659</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0659</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>649 HART &amp; 176 CENTRAL</propertyName>
      <propertyAddress>649 HART STREET AND 176 CENTRAL AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11221</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1931</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>30000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1950506.44</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>267862.05</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1682644.39</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1664397.77</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>109833.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0659</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>109833.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>21</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>17000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0755</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0755</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>17000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>HOUMA SHOPPING CENTER</propertyName>
      <propertyAddress>1643 MARTIN LUTHER KING BOULEVARD</propertyAddress>
      <propertyCity>Houma</propertyCity>
      <propertyState>LA</propertyState>
      <propertyZip>70360</propertyZip>
      <propertyCounty>Terrebonne</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>176330</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>176330</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1995</yearBuiltNumber>
      <valuationSecuritizationAmount>24700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Marshalls of MA  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>28000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Planet Fitness</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>25100</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>HomeGoods  Inc.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>20000</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>09-30-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2765100.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>668234.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>676168.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>146715.02</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2088932.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>521518.98</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1872046.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>467297.51</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>320875.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6253</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4563</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>106958.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0755</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>106958.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>10-08-2024</originationDate>
    <originalLoanAmount>16000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.065</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.065</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>86666.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE MERIDIAN</propertyName>
      <propertyAddress>3710 EAST PAULDING ROAD</propertyAddress>
      <propertyCity>Fort Wayne</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46816</propertyZip>
      <propertyCounty>Allen</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>275</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>275</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1966</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>26100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2674134.51</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1415449.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1028447.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>547898.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1645687.52</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>867550.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1576937.52</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>833175.02</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>531555.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.632</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5674</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>86666.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.065</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>86666.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Goldman Sachs Bank USA</originatorName>
    <originationDate>10-07-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05532524</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05532524</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>69156.54</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>24</NumberPropertiesSecuritization>
    <NumberProperties>24</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Atrium Hotel Portfolio 24 Pack</propertyName>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>6106</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>6106</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>1448000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>12-06-2024</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>381876672.83</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>373616520.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>257838705.16</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>261356517.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>124037967.67</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>112260003.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>108822045.71</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>97376876.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>73423732.31</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.76</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5289</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>4.17</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3262</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>69156.54</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05532524</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001326</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>69156.54</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ROGERS (BENTONVILLE) EMBASSY SUITES</propertyName>
      <propertyAddress>3201 &amp; 3303 PINNACLE HILLS PARKWAY</propertyAddress>
      <propertyCity>Rogers</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72758</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>400</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>400</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>129000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>30748522.48</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>30377675.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>17119076.25</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>17544357.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>13629446.24</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>12833318.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>12405676.10</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>11624287.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6608136.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.942</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.759</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FRISCO EMBASSY SUITES</propertyName>
      <propertyAddress>7600 JOHN Q HAMMONS DRIVE</propertyAddress>
      <propertyCity>Frisco</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75034</propertyZip>
      <propertyCounty>Collin</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>330</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>330</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>109100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.7</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>25060602.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>23681734.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>15891312.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>15988501.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>9169289.88</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7693233.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>8172267.19</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6750700.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>5873898.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3097</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1492</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-003</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>HILTON LONG BEACH</propertyName>
      <propertyAddress>701 WEST OCEAN BOULEVARD</propertyAddress>
      <propertyCity>Long Beach</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90831</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>399</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>399</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1992</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>118100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>33535891.56</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>34391996.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>25120761.27</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>26862545.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8415130.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7529451.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7078694.62</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6157210.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6608136.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1394</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9317</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-004</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SAN MARCOS EMBASSY SUITES</propertyName>
      <propertyAddress>1001 EAST MCCARTY LANE</propertyAddress>
      <propertyCity>San Marcos</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78666</propertyZip>
      <propertyCounty>Hays</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>283</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>283</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>74800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.57</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>21855878.68</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>17649568.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14183931.30</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>12855477.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7671947.38</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4794091.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6799470.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4089874.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671187.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3058</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.114</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-005</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>LOVELAND EMBASSY SUITES</propertyName>
      <propertyAddress>4705 CLYDESDALE PARKWAY</propertyAddress>
      <propertyCity>Loveland</propertyCity>
      <propertyState>CO</propertyState>
      <propertyZip>80538</propertyZip>
      <propertyCounty>Larimer</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>263</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>263</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <valuationSecuritizationAmount>80700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>22086703.13</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>21503594.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14666572.54</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>14888589.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7420130.60</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6615005.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6537895.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5757012.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4405424.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5015</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3068</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-006</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ALBUQUERQUE EMBASSY SUITES</propertyName>
      <propertyAddress>1000 WOODWARD PLACE NORTHEAST</propertyAddress>
      <propertyCity>Albuquerque</propertyCity>
      <propertyState>NM</propertyState>
      <propertyZip>87102</propertyZip>
      <propertyCounty>Bernalillo</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>261</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>261</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>79900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>20055241.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>20031305.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13340240.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13747220.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6715001.25</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6284085.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5912791.57</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5484836.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4405424.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4264</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.245</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-007</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>BRANSON CHATEAU HOTEL</propertyName>
      <propertyAddress>415 NORTH STATE HIGHWAY 265</propertyAddress>
      <propertyCity>Branson</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65616</propertyZip>
      <propertyCounty>Taney</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>301</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>301</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1997</yearBuiltNumber>
      <valuationSecuritizationAmount>70200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.59</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.59</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>21589992.25</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>22594240.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14826698.72</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>15250580.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6763293.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7343660.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5900504.21</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6440794.17</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671186.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0003</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7544</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-008</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>LINCOLN EMBASSY SUITES</propertyName>
      <propertyAddress>1040 P STREET</propertyAddress>
      <propertyCity>Lincoln</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68508</propertyZip>
      <propertyCounty>Lancaster</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>252</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>252</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2000</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>71200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.63</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.61</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14439552.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14349709.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9440578.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10068507.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4998974.46</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4281202.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4421392.34</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3707213.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671186.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1661</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0098</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-009</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>RICHARDSON RENAISSANCE</propertyName>
      <propertyAddress>900 EAST LOOKOUT DRIVE</propertyAddress>
      <propertyCity>Richardson</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75082</propertyZip>
      <propertyCounty>Dallas</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>335</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>335</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>70200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.61</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>19025832.11</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>19791804.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13193725.46</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13787040.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5832106.65</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6004764.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5098798.79</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5242779.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671186.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6356</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.428</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-010</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CHARLESTON EMBASSY SUITES</propertyName>
      <propertyAddress>300 COURT STREET</propertyAddress>
      <propertyCity>Charleston</propertyCity>
      <propertyState>WV</propertyState>
      <propertyZip>25301</propertyZip>
      <propertyCounty>Kanawha</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>253</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>253</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1997</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>68100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16448103.88</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>16542693.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10739427.69</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>11286973.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5708676.19</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5255720.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5052633.54</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4595666.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671186.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4316</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2518</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-011</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>NASHVILLE SOUTH EMBASSY SUITES</propertyName>
      <propertyAddress>820 CRESCENT CENTRE DRIVE</propertyAddress>
      <propertyCity>Franklin</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>37067</propertyZip>
      <propertyCounty>Williamson</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>250</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>250</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>58600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.64</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16145853.84</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14896717.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10763413.42</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10341409.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5382440.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4555308.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4736606.27</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3959439.32</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2936949.29</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.551</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3481</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-012</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>LA VISTA EMBASSY SUITES</propertyName>
      <propertyAddress>12520 WESTPORT PARKWAY</propertyAddress>
      <propertyCity>La Vista</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68128</propertyZip>
      <propertyCounty>Sarpy</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>257</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>257</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>66100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.63</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.68</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18055896.78</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>19415926.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>12819177.33</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13257015.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5236719.45</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6158911.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4514483.58</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5382273.96</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3671186.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6776</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.466</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-013</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ST. CHARLES EMBASSY SUITES</propertyName>
      <propertyAddress>2 CONVENTION CENTER PLAZA</propertyAddress>
      <propertyCity>Saint Charles</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63303</propertyZip>
      <propertyCounty>Saint Charles</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>296</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>296</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>48900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16210346.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>16105211.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11869904.73</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>11694722.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4340442.22</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4410489.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3692028.35</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3766280.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2936949.29</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5017</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2823</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-014</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>HOT SPRINGS EMBASSY SUITES</propertyName>
      <propertyAddress>400 CONVENTION BOULEVARD</propertyAddress>
      <propertyCity>Hot Springs</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>71901</propertyZip>
      <propertyCounty>Garland</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>246</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>246</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <valuationSecuritizationAmount>37900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.67</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.54</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>11753668.99</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8982063.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>7874899.09</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>6980089.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3878769.89</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2001974.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3408623.13</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1642691.48</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2202711.96</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9088</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.7457</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-015</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>EAST PEORIA EMBASSY SUITES</propertyName>
      <propertyAddress>100 CONFERENCE CENTER DRIVE</propertyAddress>
      <propertyCity>East Peoria</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>61611</propertyZip>
      <propertyCounty>Tazewell</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>226</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>226</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>40200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14257345.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14120554.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10013969.18</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10176225.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4243376.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3944329.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3680956.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3387301.39</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2202711.96</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7906</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5377</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-016</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>TUCSON UNIVERSITY MARRIOTT</propertyName>
      <propertyAddress>880 EAST 2ND STREET</propertyAddress>
      <propertyCity>Tucson</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85719</propertyZip>
      <propertyCounty>Pima</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>250</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>250</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1996</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>42900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>13979064.24</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14380196.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10305950.85</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10512851.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3673113.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3867345.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3115241.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3293460.14</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2202711.96</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7557</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4951</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-017</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>EMBASSY SUITES LEXINGTON UK COLDSTREAM</propertyName>
      <propertyAddress>1801 NEWTOWN PIKE</propertyAddress>
      <propertyCity>Lexington</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>40511</propertyZip>
      <propertyCounty>Fayette</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>230</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>230</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <valuationSecuritizationAmount>43400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.66</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>12377992.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>12956437.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9092093.62</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>9684723.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3285898.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3271714.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2790779.25</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2753456.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2202711.96</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4853</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.25</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-018</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>NORMAL MARRIOTT HOTEL</propertyName>
      <propertyAddress>201 BROADWAY STREET</propertyAddress>
      <propertyCity>Normal</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>61761</propertyZip>
      <propertyCounty>McLean</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>228</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>228</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <valuationSecuritizationAmount>27700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.69</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.55</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>12471488.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>10310787.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9442395.06</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>9558914.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3029093.87</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>751873.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2530234.31</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>339441.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1468474.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.512</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.2311</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-019</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>OKLAHOMA CITY COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>2 WEST RENO AVENUE</propertyAddress>
      <propertyCity>Oklahoma City</propertyCity>
      <propertyState>OK</propertyState>
      <propertyZip>73102</propertyZip>
      <propertyCounty>Oklahoma</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>225</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>225</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>31700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.7</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>9994045.33</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>9148212.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6656400.55</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>6193533.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3337644.78</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2954679.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2937882.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2588750.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1468474.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.012</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7628</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-020</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>NORTH CHARLESTON RESIDENCE INN</propertyName>
      <propertyAddress>5035 INTERNATIONAL BOULEVARD</propertyAddress>
      <propertyCity>North Charleston</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29418</propertyZip>
      <propertyCounty>Charleston</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>150</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>150</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>27700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6894592.32</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7021711.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4260073.03</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4333656.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2634519.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2688055.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2358735.60</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2407186.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1468474.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8305</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6392</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-021</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>OKLAHOMA CITY RESIDENCE INN</propertyName>
      <propertyAddress>400 EAST RENO AVENUE</propertyAddress>
      <propertyCity>Oklahoma City</propertyCity>
      <propertyState>OK</propertyState>
      <propertyZip>73104</propertyZip>
      <propertyCounty>Oklahoma</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>151</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>151</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>24900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6952366.07</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7222744.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4115349.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4227267.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2837016.51</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2995477.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2558921.87</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2706567.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1468474.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0398</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8431</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-022</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>LA VISTA COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>12560 WESTPORT PARKWAY</propertyAddress>
      <propertyCity>La Vista</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68128</propertyZip>
      <propertyCounty>Sarpy</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>246</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>246</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>24400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.59</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.62</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>7516524.44</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7837507.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5017075.28</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5089748.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2499449.16</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2747759.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2198788.18</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2434258.72</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1468474.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8711</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6576</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-023</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SPRINGFIELD RESIDENCE INN</propertyName>
      <propertyAddress>1303 EAST KINGSLEY STREET</propertyAddress>
      <propertyCity>Springfield</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65804</propertyZip>
      <propertyCounty>Greene</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>136</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>136</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>20500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5615207.82</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5566526.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3678255.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3763568.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1936952.34</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1802958.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1712344.02</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1580296.96</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>734237.32</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.4555</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1522</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23-024</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FORT SMITH COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>900 ROGERS AVENUE</propertyAddress>
      <propertyCity>Fort Smith</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72901</propertyZip>
      <propertyCounty>Sebastian</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>138</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>138</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>15000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.73</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4805957.40</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4737611.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3407422.84</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3263008.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1398534.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1474603.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1206296.26</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1285098.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>734237.32</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0083</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7502</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>24</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>DBR Investments Co. Limited</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>14000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07421</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07421</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>14000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>EDGEWOOD PLAZA</propertyName>
      <propertyAddress>2170-2190 WEST BAYSHORE ROAD</propertyAddress>
      <propertyCity>Palo Alto</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94303</propertyZip>
      <propertyCounty>Santa Clara</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>39541</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>39541</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>26800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>The Market at Edgewo</largestTenant>
      <squareFeetLargestTenantNumber>21646</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2039</leaseExpirationLargestTenantDate>
      <secondLargestTenant>JPMorgan Chase Bank  N.A.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>3567</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>MKS Partners One</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>2837</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2006204.42</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1097255.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>518539.44</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>331290.65</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1487664.97</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>765964.35</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1420445.27</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>732354.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>525241.89</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.41</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4583</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3943</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>14000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>86578.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07421</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>86578.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>14000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>14000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>11-01-2024</originationDate>
    <originalLoanAmount>13700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0692</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0692</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>79003.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Paskes Brooklyn Multifamily Portfolio II</propertyName>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>23</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>23</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>20100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1365663.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>707850.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>160106.74</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>68586.91</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1205556.26</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>639263.09</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1200956.26</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>636963.09</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>479286.89</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.25</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3337</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3289</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>79003.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0692</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>79003.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>2358.23</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>8 STUYVESANT AVENUE</propertyName>
      <propertyAddress>8 STUYVESANT AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11221</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1899</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>7200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>505467.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>264950.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>61290.01</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>24297.50</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>444176.99</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>240652.50</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>442176.99</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>239652.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>176321.51</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3648</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3591</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>467 GRAND STREET</propertyName>
      <propertyAddress>467 GRAND STREET</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11221</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>7</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>7</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>7300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>476076.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>245400.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>46584.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>22134.85</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>429492.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>223265.15</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>428092.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>222565.15</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>171073.91</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.305</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3009</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25-003</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>235 JACKSON STREET</propertyName>
      <propertyAddress>235 JACKSON STREET</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11221</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>6</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>6</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>5600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>384120.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>197500.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>52232.72</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>22154.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>331887.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>175345.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>330687.28</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>174745.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>131891.47</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3294</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3249</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>26</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation</originatorName>
    <originationDate>11-20-2024</originationDate>
    <originalLoanAmount>13000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06382</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06382</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>RENTON VILLAGE</propertyName>
      <propertyAddress>355-601 SOUTH GRADY WAY</propertyAddress>
      <propertyCity>Renton</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98055</propertyZip>
      <propertyCounty>King</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>118315</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>118315</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <valuationSecuritizationAmount>29700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>UWAJIMAYA</largestTenant>
      <squareFeetLargestTenantNumber>30720</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>BIG 5</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>9800</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Discount Tire</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>7850</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2849314.99</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1901260.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>992311.38</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>646107.30</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1857003.61</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1255152.70</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1713842.46</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1183572.12</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>419439.20</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.9924</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.04</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.8217</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>69138.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06382</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>69138.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>12650000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06845</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06845</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12650000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>2525 Grand &amp; 1694 Nelson</propertyName>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>39</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>39</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>19400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <revenueSecuritizationAmount>1425634.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>166278.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1259355.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1249605.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12650000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>72157.71</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06845</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>72157.71</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12650000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12650000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2525 GRAND AVENUE</propertyName>
      <propertyAddress>2525 GRAND AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10468</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>24</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>24</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>13000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <revenueSecuritizationAmount>943272.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>97653.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>845619.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>839619.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1694 NELSON AVENUE</propertyName>
      <propertyAddress>1694 NELSON AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10453</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>15</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>15</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>6400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <revenueSecuritizationAmount>482362.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>68626.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>413736.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>409986.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation; Bank of Montreal</originatorName>
    <originationDate>10-08-2024</originationDate>
    <originalLoanAmount>7581000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06567</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06567</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>69145.04</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7581000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>08-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>08-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>125 SUMMER</propertyName>
      <propertyAddress>125 SUMMER STREET</propertyAddress>
      <propertyCity>Boston</propertyCity>
      <propertyState>MA</propertyState>
      <propertyZip>02110</propertyZip>
      <propertyCounty>Suffolk</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>489637</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>489637</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>167900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.79</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Klaviyo</largestTenant>
      <squareFeetLargestTenantNumber>192079</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Haemonstics Corporation</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>62242</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Analog Devices  Inc.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>45955</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>31983144.24</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>31388074.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13572635.87</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13641414.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>18410508.37</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>17746660.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>17578125.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>16914277.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6833652.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.69</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5969</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.57</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4751</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7581000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41487.02</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06567</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41487.02</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7581000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7581000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>GACC, BMO</originatorName>
    <originationDate>10-08-2024</originationDate>
    <originalLoanAmount>5054000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06567</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06567</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5054000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5054000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>27658.01</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06567</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27658.01</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5054000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5054000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>29</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Societe Generale Financial Corporation</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>12200000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0669</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0669</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-01-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12200000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-31-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>RIO SPRINGS APARTMENTS</propertyName>
      <propertyAddress>2800 WEST HUTCHINS PLACE</propertyAddress>
      <propertyCity>San Antonio</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78224</propertyZip>
      <propertyCounty>Bexar</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>240</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>240</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>18300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2529494.05</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1299656.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1368623.80</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>670564.18</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1160870.25</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>629091.82</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1100870.25</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>599091.82</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>412624.35</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5246</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4519</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12200000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>68015.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0669</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>68015.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12200000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12200000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>7000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0705</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0705</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>70500.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>GRM SOUTH BRUNSWICK</propertyName>
      <propertyAddress>2520 U.S. ROUTE 130</propertyAddress>
      <propertyCity>South Brunswick</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>08512</propertyZip>
      <propertyCounty>Middlesex</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>509775</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>509775</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1983</yearBuiltNumber>
      <yearLastRenovated>2014</yearLastRenovated>
      <valuationSecuritizationAmount>126000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-20-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>GRM Lease Holdings S Brunswick  LLC</largestTenant>
      <squareFeetLargestTenantNumber>509775</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8524236.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4319961.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1326255.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>699307.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7197981.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3620654.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7045049.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3544190.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2573250.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.407</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.37</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3773</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41125.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0705</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41125.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30A</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>SMC</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0705</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0705</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>29375.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0705</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>29375.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>11320000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0693</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0693</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11320000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>06-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>06-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>181ST STREET PORTFOLIO</propertyName>
      <propertyAddress>554-556, 558 AND 565 WEST 181ST STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10033</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <unitsBedsRoomsNumber>59</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>59</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1906</yearBuiltNumber>
      <valuationSecuritizationAmount>17400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>GEE 4 BEE WIRELESS CORP. C/O SAED MOHAMMAD YASSIN NOFAL</largestTenant>
      <squareFeetLargestTenantNumber>3300</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>ELI CLOTHESOUT CORP. C/O LUISA GONZALEZ &amp; JOSE LOPEZ</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>1100</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>MANHATTAN HARDWARE CORP.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>950</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-31-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2297081.31</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1123342.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>922089.11</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>547308.69</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1374992.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>576033.31</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1374992.20</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>576033.31</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>396596.20</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4524</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.73</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4524</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11320000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>65373.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0693</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>65373.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11320000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11320000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>32</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation</originatorName>
    <originationDate>11-13-2024</originationDate>
    <originalLoanAmount>10500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07968</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07968</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>RESIDENCE INN ATLANTA CUMBERLAND</propertyName>
      <propertyAddress>2771 CUMBERLAND BOULEVARD</propertyAddress>
      <propertyCity>Smyrna</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30080</propertyZip>
      <propertyCounty>Cobb</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>18900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.69</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4565976.16</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2210146.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3025013.74</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1636214.38</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1540962.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>573931.62</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1358323.37</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>485525.78</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>422968.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.82</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3569</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.60</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1479</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>69720.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07968</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>69720.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>33</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Societe Generale Financial Corporation</originatorName>
    <originationDate>08-29-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05795</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05795</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>48291.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LINX</propertyName>
      <propertyAddress>490 ARSENAL WAY</propertyAddress>
      <propertyCity>Watertown</propertyCity>
      <propertyState>MA</propertyState>
      <propertyZip>02472</propertyZip>
      <propertyCounty>Middlesex</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>185015</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>185015</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2018</yearBuiltNumber>
      <valuationSecuritizationAmount>247000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-06-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-01-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Therapeutics</largestTenant>
      <squareFeetLargestTenantNumber>111452</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-12-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Addgene Inc</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>54795</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Tectonic Therapeutic</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>18768</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18929883.23</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>10541799.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5468725.75</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2946514.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>13461157.48</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7595285.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>13054124.48</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7391768.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2761478.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.7504</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.6767</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>48291.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05795</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>48291.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Natixis Real Estate Capital LLC</originatorName>
    <originationDate>09-18-2024</originationDate>
    <originalLoanAmount>8775000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.064</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.064</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>46800.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8775000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>08-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>08-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Orchard &amp; Johnson Apartments</propertyName>
      <propertyState>NY</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>31</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>31</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>13500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1177827.03</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>572951.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>395716.36</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>190089.21</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>782110.67</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>382861.79</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>774360.67</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>378986.79</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>283920.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3484</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3348</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8775000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>46800.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.064</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>46800.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8775000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8775000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>191-193 JOHNSON AVE</propertyName>
      <propertyAddress>191-193 JOHNSON AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11206</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>16</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>16</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>6500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>510510.03</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>267422.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>87095.75</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>45368.54</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>423414.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>222053.46</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>419414.28</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>220053.46</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>146246.99</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5183</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5046</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>78 ORCHARD STREET</propertyName>
      <propertyAddress>78 ORCHARD STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10002</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>15</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>15</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1920</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>7000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>ORCHARD GROCER</largestTenant>
      <squareFeetLargestTenantNumber>775</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2034</leaseExpirationLargestTenantDate>
      <secondLargestTenant>MOO SHOES</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>775</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2034</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>667317.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>305529.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>308620.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>144720.67</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>358696.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>160808.33</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>354946.39</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>158933.33</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>137673.01</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.168</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1544</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>11-18-2024</originationDate>
    <originalLoanAmount>7200000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0728</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0728</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7200000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Davidson &amp; Weeks Bronx Portfolio</propertyName>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>28</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>28</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>11250000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <revenueSecuritizationAmount>836101.44</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>104242.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>731859.44</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>724859.44</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7200000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>43680.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0728</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>43680.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7200000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7200000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>43665</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35-001</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2175 DAVIDSON</propertyName>
      <propertyAddress>2175 DAVIDSON AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10453</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>18</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>18</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>7550000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <revenueSecuritizationAmount>528991.44</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>54509.78</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>474481.66</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>469981.66</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35-002</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1754 WEEKS</propertyName>
      <propertyAddress>1754 WEEKS AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10457</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1930</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>3700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-17-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <revenueSecuritizationAmount>307110.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>49732.21</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>257377.79</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>254877.79</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>36</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>08-09-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06905</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06905</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>28770.83</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2027</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>NORTHBRIDGE CENTRE</propertyName>
      <propertyAddress>515 NORTH FLAGLER DRIVE AND 517 NORTH OLIVE AVENUE</propertyAddress>
      <propertyCity>West Palm Beach</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33407</propertyZip>
      <propertyCounty>Palm Beach</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>294493</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>294493</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>158400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.86</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>QUEST WORKSPACES</largestTenant>
      <squareFeetLargestTenantNumber>25947</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
      <secondLargestTenant>LYTAL REITER SMITH IVEY &amp; FRONRATH LLP</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>18835</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>WICKER SMITH OHARA MCCOY &amp; FORD P.A.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>17010</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>17729678.49</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>6923863.12</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>10805815.37</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>10437699.12</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>28770.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06905</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>28770.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>37</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>4500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07289</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07289</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>27333.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CASCADE FALLS APARTMENTS</propertyName>
      <propertyAddress>1024 SOUTH BROWN STREET</propertyAddress>
      <propertyCity>Jackson</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>49203</propertyZip>
      <propertyCounty>Jackson</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>54</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>54</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>7800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>729846.66</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>192050.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>266313.10</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>84291.50</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>463533.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>107758.50</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>450033.56</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>104383.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>82001.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.39</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3141</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2729</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>27333.75</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07289</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27333.75</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>38</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>11-19-2024</originationDate>
    <originalLoanAmount>4000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>12-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0747</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0747</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>01-06-2025</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>STONEWOOD APARTMENTS</propertyName>
      <propertyAddress>3600 SPRINGER BOULEVARD</propertyAddress>
      <propertyCity>Little Rock</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>77206</propertyZip>
      <propertyCounty>Pulaski</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>52</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>52</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2002</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>5600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>10-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>615553.06</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>178895.99</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>436657.07</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>423657.07</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.40</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>24900.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0747</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>24900.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>39</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>10-18-2024</originationDate>
    <originalLoanAmount>3750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0709</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0709</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>22156.25</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WALGREENS SAVANNAH</propertyName>
      <propertyAddress>2109 EAST VICTORY DRIVE</propertyAddress>
      <propertyCity>Savannah</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>31404</propertyZip>
      <propertyCounty>Chatham</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>11348</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>11348</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <yearLastRenovated>2014</yearLastRenovated>
      <valuationSecuritizationAmount>6226000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Walgreens</largestTenant>
      <squareFeetLargestTenantNumber>11348</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>367479.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>193410.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6610.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3401.50</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>360869.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>190008.50</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>360869.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>190008.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>137039.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3865</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.34</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3865</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>22156.25</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0709</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0005401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>22156.25</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>40</assetNumber>
    <reportingPeriodBeginningDate>09-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>10-14-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>11-05-2024</originationDate>
    <originalLoanAmount>3700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0689</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0689</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>21244.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>COTTONWOOD SELF STORAGE</propertyName>
      <propertyAddress>540 COTTONWOOD LANE</propertyAddress>
      <propertyCity>Fernley</propertyCity>
      <propertyState>NV</propertyState>
      <propertyZip>89408</propertyZip>
      <propertyCounty>Lyon</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>41800</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>41800</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>231</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>231</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2020</yearBuiltNumber>
      <valuationSecuritizationAmount>5430000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>01-06-2027</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>506821.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>107871.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>166274.19</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>29039.51</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>340547.40</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>78831.49</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>336367.40</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>77786.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>63732.51</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2369</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2205</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>21244.17</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0689</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001401</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>21244.17</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>10-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
</assetData>
